STRANDVEIEN 6 AS

3740 SKIEN

Finances

Share Ownership

Return on Equity

219,13 %

Current Ratio

0,37

Debt-to-Equity Ratio

0,36

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 815 000	176 000	325 000	224 000
Net Income	1 111 000	−115 000	12 000	−142 000
Total Assets	1 172 000	2 845 000	2 904 000	2 982 000
Total Equity	507 000	−605 000	−490 000	−502 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 815 000	176 000	325 000	224 000
Expenditure	503 000	115 000	194 000	220 000
Operating Profit	1 311 000	61 000	131 000	4 000
Financial Income	0	0	0	0
Financial Costs	19 000	175 000	120 000	146 000
Financial Balance	−19 000	−175 000	−120 000	−146 000
Earnings Before Tax	1 292 000	−115 000	12 000	−142 000
Tax	181 000	0	0	0
Net Income	1 111 000	−115 000	12 000	−142 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	993 000	2 825 000	2 882 000	2 939 000
Total Current Assets	179 000	20 000	21 000	42 000
Total Assets	1 172 000	2 845 000	2 904 000	2 982 000
Total Retained Equity	407 000	−705 000	−590 000	−602 000
Total Equity	507 000	−605 000	−490 000	−502 000
Total Long-Term Debt	181 000	2 949 000	2 892 000	2 965 000
Total Current Debt	485 000	501 000	501 000	518 000
Total Equity and Debt	1 172 000	2 845 000	2 904 000	2 982 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 000	0	0	0
Other Income	1 811 000	176 000	325 000	224 000
Revenue	1 815 000	176 000	325 000	224 000
Cost of Goods Sold	0	0	0	0
Salary Costs	2 000	0	0	0
Depreciation	13 000	57 000	57 000	57 000
Impairment	0	0	0	0
Expenditure	503 000	115 000	194 000	220 000
Operating Profit	1 311 000	61 000	131 000	4 000
Financial Income	0	0	0	0
Financial Costs	19 000	175 000	120 000	146 000
Financial Balance	−19 000	−175 000	−120 000	−146 000
Dividends	0	0	0	0
Net Income	1 111 000	−115 000	12 000	−142 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	993 000	2 825 000	2 882 000	2 939 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	993 000	2 825 000	2 882 000	2 939 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	993 000	2 825 000	2 882 000	2 939 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	76 000	12 000	21 000	42 000
Total Current Assets	179 000	20 000	21 000	42 000
Total Assets	1 172 000	2 845 000	2 904 000	2 982 000
Total Equity	507 000	−605 000	−490 000	−502 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	181 000	2 949 000	2 892 000	2 965 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	485 000	501 000	501 000	518 000
Total Current Debt	485 000	501 000	501 000	518 000
Total Equity and Debt	1 172 000	2 845 000	2 904 000	2 982 000

Financial indicators	2022	2021	2020	2019
Return on Equity	219,13 %	19,01 %	−2,45 %	28,29 %
Debt-to-Equity Ratio	0,36	−4,87	−5,9	−5,91
Operating Profit Margin	72,23 %	34,66 %	40,31 %	1,79 %
Current Ratio	0,37	0,04	0,04	0,08
Quick Ratio	0,37	0,04	0,04	0,08
Equity Ratio	0,43	−0,21	−0,17	−0,17
Gross Profit Margin	100 %	100 %	100 %	100 %