KRONPRINSENS GATE 9 AS

0161 OSLO

Finances

Share Ownership

Return on Equity

14,38 %

Current Ratio

1,98

Debt-to-Equity Ratio

7,66

Key figures (NOK)	2022	2021	2020	2019
Revenue	16 017 000	18 073 000	17 018 000	17 340 000
Net Income	2 433 000	2 698 000	2 704 000	2 348 000
Total Assets	151 632 000	147 622 000	148 450 000	147 791 000
Total Equity	16 921 000	17 621 000	18 045 000	18 391 000

Income (NOK)	2022	2021	2020	2019
Revenue	16 017 000	18 073 000	17 018 000	17 340 000
Expenditure	7 202 000	9 372 000	8 333 000	9 261 000
Operating Profit	8 816 000	8 701 000	8 685 000	8 080 000
Financial Income	129 000	10 000	28 000	67 000
Financial Costs	5 825 000	5 248 000	5 246 000	5 137 000
Financial Balance	−5 696 000	−5 238 000	−5 218 000	−5 070 000
Earnings Before Tax	3 119 000	3 463 000	3 467 000	3 010 000
Tax	686 000	765 000	763 000	662 000
Net Income	2 433 000	2 698 000	2 704 000	2 348 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	141 627 000	144 911 000	140 179 000	143 181 000
Total Current Assets	10 004 000	2 711 000	8 271 000	4 610 000
Total Assets	151 632 000	147 622 000	148 450 000	147 791 000
Total Retained Equity	0	0	0	0
Total Equity	16 921 000	17 621 000	18 045 000	18 391 000
Total Long-Term Debt	129 659 000	125 974 000	126 089 000	126 187 000
Total Current Debt	5 052 000	4 027 000	4 316 000	3 213 000
Total Equity and Debt	151 632 000	147 622 000	148 450 000	147 791 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	16 017 000	15 470 000	15 211 000	14 937 000
Other Income	0	2 603 000	1 808 000	2 403 000
Revenue	16 017 000	18 073 000	17 018 000	17 340 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	4 012 000	3 856 000	3 840 000	3 834 000
Impairment	0	0	0	0
Expenditure	7 202 000	9 372 000	8 333 000	9 261 000
Operating Profit	8 816 000	8 701 000	8 685 000	8 080 000
Financial Income	129 000	10 000	28 000	67 000
Financial Costs	5 825 000	5 248 000	5 246 000	5 137 000
Financial Balance	−5 696 000	−5 238 000	−5 218 000	−5 070 000
Dividends	0	0	0	0
Net Income	2 433 000	2 698 000	2 704 000	2 348 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	141 627 000	144 911 000	140 179 000	143 181 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	141 627 000	144 911 000	140 179 000	143 181 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	141 627 000	144 911 000	140 179 000	143 181 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	9 457 000	0	0	4 430 000
Total Current Assets	10 004 000	2 711 000	8 271 000	4 610 000
Total Assets	151 632 000	147 622 000	148 450 000	147 791 000
Total Equity	16 921 000	17 621 000	18 045 000	18 391 000
Short-Term Group Debt	4 017 000	4 003 000	0	0
Total Long-Term Debt	129 659 000	125 974 000	126 089 000	126 187 000
Creditors	549 000	0	0	0
Unpaid Taxes	19 000	19 000	19 000	22 000
Dividends	0	0	0	0
Other Current Debt	467 000	6 000	386 000	0
Total Current Debt	5 052 000	4 027 000	4 316 000	3 213 000
Total Equity and Debt	151 632 000	147 622 000	148 450 000	147 791 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,38 %	15,31 %	14,98 %	12,77 %
Debt-to-Equity Ratio	7,66	7,15	6,99	6,86
Operating Profit Margin	55,04 %	48,14 %	51,03 %	46,6 %
Current Ratio	1,98	0,67	1,92	1,43
Quick Ratio	1,98	0,67	1,92	1,43
Equity Ratio	0,11	0,12	0,12	0,12
Gross Profit Margin	100 %	100 %	100 %	100 %