TRONVIKVEIEN 1 AS

0661 OSLO

Finances

Share Ownership

Return on Equity

46,65 %

Current Ratio

0,53

Debt-to-Equity Ratio

4,85

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 972 000	1 938 000	1 882 000	1 841 000
Net Income	948 000	589 000	806 000	813 000
Total Assets	12 418 000	14 287 000	18 285 000	17 972 000
Total Equity	2 032 000	1 084 000	965 000	159 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 972 000	1 938 000	1 882 000	1 841 000
Expenditure	306 000	375 000	540 000	501 000
Operating Profit	1 666 000	1 563 000	1 342 000	1 341 000
Financial Income	94 000	118 000	254 000	347 000
Financial Costs	544 000	926 000	562 000	646 000
Financial Balance	−450 000	−808 000	−308 000	−299 000
Earnings Before Tax	1 215 000	755 000	1 033 000	1 042 000
Tax	267 000	166 000	227 000	229 000
Net Income	948 000	589 000	806 000	813 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 134 000	12 264 000	17 688 000	17 721 000
Total Current Assets	283 000	2 022 000	597 000	251 000
Total Assets	12 418 000	14 287 000	18 285 000	17 972 000
Total Retained Equity	1 932 000	984 000	865 000	59 000
Total Equity	2 032 000	1 084 000	965 000	159 000
Total Long-Term Debt	9 854 000	11 999 000	17 234 000	17 727 000
Total Current Debt	532 000	1 204 000	86 000	86 000
Total Equity and Debt	12 418 000	14 287 000	18 285 000	17 972 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 972 000	1 938 000	1 882 000	1 841 000
Revenue	1 972 000	1 938 000	1 882 000	1 841 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	130 000	95 000	286 000	286 000
Impairment	0	0	0	0
Expenditure	306 000	375 000	540 000	501 000
Operating Profit	1 666 000	1 563 000	1 342 000	1 341 000
Financial Income	94 000	118 000	254 000	347 000
Financial Costs	544 000	926 000	562 000	646 000
Financial Balance	−450 000	−808 000	−308 000	−299 000
Dividends	0	0	0	2 200 000
Net Income	948 000	589 000	806 000	813 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	12 134 000	12 264 000	12 359 000	12 645 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	12 134 000	12 264 000	12 359 000	12 645 000
Total Fiancial Fixed Assets	0	0	5 329 000	5 075 000
Total Fixed Assets	12 134 000	12 264 000	17 688 000	17 721 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	1 565 000	568 000	230 000
Total Current Assets	283 000	2 022 000	597 000	251 000
Total Assets	12 418 000	14 287 000	18 285 000	17 972 000
Total Equity	2 032 000	1 084 000	965 000	159 000
Short-Term Group Debt	0	603 000	0	0
Total Long-Term Debt	9 854 000	11 999 000	17 234 000	17 727 000
Creditors	94 000	56 000	16 000	7 000
Unpaid Taxes	38 000	219 000	63 000	71 000
Dividends	0	0	0	2 200 000
Other Current Debt	175 000	325 000	7 000	8 000
Total Current Debt	532 000	1 204 000	86 000	86 000
Total Equity and Debt	12 418 000	14 287 000	18 285 000	17 972 000

Financial indicators	2022	2021	2020	2019
Return on Equity	46,65 %	54,34 %	83,52 %	511,32 %
Debt-to-Equity Ratio	4,85	11,07	17,86	111,49
Operating Profit Margin	84,48 %	80,65 %	71,31 %	72,84 %
Current Ratio	0,53	1,68	6,94	2,92
Quick Ratio	0,53	1,68	6,94	2,92
Equity Ratio	0,16	0,08	0,05	0,01
Gross Profit Margin	100 %	100 %	100 %	100 %