JORDBÆRPIKENE JESSHEIM AS

2050 JESSHEIM

Finances

Share Ownership

Return on Equity

505,47 %

Current Ratio

1,06

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 718 000	7 548 000	7 506 000	8 529 000
Net Income	1 016 000	862 000	754 000	699 000
Total Assets	3 058 000	2 520 000	2 178 000	2 451 000
Total Equity	201 000	218 000	207 000	202 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 718 000	7 548 000	7 506 000	8 529 000
Expenditure	8 414 000	6 443 000	6 538 000	7 629 000
Operating Profit	1 305 000	1 105 000	968 000	900 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	1 000	3 000
Financial Balance	0	0	−1 000	−2 000
Earnings Before Tax	1 304 000	1 105 000	968 000	898 000
Tax	288 000	244 000	213 000	198 000
Net Income	1 016 000	862 000	754 000	699 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	41 000	110 000	213 000	362 000
Total Current Assets	3 017 000	2 410 000	1 964 000	2 089 000
Total Assets	3 058 000	2 520 000	2 178 000	2 451 000
Total Retained Equity	1 000	18 000	7 000	2 000
Total Equity	201 000	218 000	207 000	202 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 857 000	2 301 000	1 971 000	2 249 000
Total Equity and Debt	3 058 000	2 520 000	2 178 000	2 451 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	9 691 000	7 027 000	7 333 000	8 518 000
Other Income	28 000	521 000	173 000	11 000
Revenue	9 718 000	7 548 000	7 506 000	8 529 000
Cost of Goods Sold	2 527 000	1 663 000	1 702 000	2 051 000
Salary Costs	2 815 000	2 283 000	2 285 000	2 718 000
Depreciation	65 000	106 000	161 000	182 000
Impairment	0	0	0	0
Expenditure	8 414 000	6 443 000	6 538 000	7 629 000
Operating Profit	1 305 000	1 105 000	968 000	900 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	1 000	3 000
Financial Balance	0	0	−1 000	−2 000
Dividends	1 034 000	850 000	750 000	710 000
Net Income	1 016 000	862 000	754 000	699 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	20 000	24 000	22 000	10 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	21 000	85 000	191 000	352 000
Total Tangible Assets	21 000	85 000	191 000	352 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	41 000	110 000	213 000	362 000
Stock	87 000	60 000	88 000	67 000
Total Investments	0	0	0	0
Cash, Bank	2 866 000	2 320 000	1 792 000	1 957 000
Total Current Assets	3 017 000	2 410 000	1 964 000	2 089 000
Total Assets	3 058 000	2 520 000	2 178 000	2 451 000
Total Equity	201 000	218 000	207 000	202 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	528 000	322 000	228 000	317 000
Unpaid Taxes	503 000	452 000	353 000	525 000
Dividends	1 034 000	850 000	750 000	710 000
Other Current Debt	508 000	431 000	414 000	487 000
Total Current Debt	2 857 000	2 301 000	1 971 000	2 249 000
Total Equity and Debt	3 058 000	2 520 000	2 178 000	2 451 000

Financial indicators	2022	2021	2020	2019
Return on Equity	505,47 %	395,41 %	364,25 %	346,04 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	13,43 %	14,64 %	12,9 %	10,55 %
Current Ratio	1,06	1,05	1	0,93
Quick Ratio	1,09	1,08	1,04	0,96
Equity Ratio	0,07	0,09	0,1	0,08
Gross Profit Margin	74 %	77,97 %	77,32 %	75,95 %