JORDBÆRPIKENE TØNSBERG AS

3110 TØNSBERG

Finances

Share Ownership

Return on Equity

315,92 %

Current Ratio

1,05

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 148 000	6 831 000	6 884 000	8 349 000
Net Income	635 000	327 000	347 000	591 000
Total Assets	2 566 000	1 764 000	1 893 000	2 313 000
Total Equity	201 000	201 000	201 000	413 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 148 000	6 831 000	6 884 000	8 349 000
Expenditure	8 326 000	6 413 000	6 439 000	7 591 000
Operating Profit	822 000	419 000	445 000	757 000
Financial Income	0	0	0	1 000
Financial Costs	8 000	0	1 000	0
Financial Balance	−8 000	0	−1 000	1 000
Earnings Before Tax	814 000	419 000	445 000	758 000
Tax	179 000	92 000	98 000	167 000
Net Income	635 000	327 000	347 000	591 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	93 000	88 000	134 000	163 000
Total Current Assets	2 473 000	1 675 000	1 759 000	2 150 000
Total Assets	2 566 000	1 764 000	1 893 000	2 313 000
Total Retained Equity	1 000	1 000	1 000	213 000
Total Equity	201 000	201 000	201 000	413 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 366 000	1 563 000	1 693 000	1 900 000
Total Equity and Debt	2 566 000	1 764 000	1 893 000	2 313 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	9 147 000	6 644 000	6 748 000	8 349 000
Other Income	1 000	187 000	136 000	0
Revenue	9 148 000	6 831 000	6 884 000	8 349 000
Cost of Goods Sold	2 575 000	1 681 000	1 625 000	2 054 000
Salary Costs	2 666 000	2 301 000	2 321 000	2 958 000
Depreciation	46 000	50 000	48 000	73 000
Impairment	0	0	0	0
Expenditure	8 326 000	6 413 000	6 439 000	7 591 000
Operating Profit	822 000	419 000	445 000	757 000
Financial Income	0	0	0	1 000
Financial Costs	8 000	0	1 000	0
Financial Balance	−8 000	0	−1 000	1 000
Dividends	635 000	327 000	559 000	400 000
Net Income	635 000	327 000	347 000	591 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	14 000	12 000	8 000	7 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	79 000	77 000	126 000	156 000
Total Tangible Assets	79 000	77 000	126 000	156 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	93 000	88 000	134 000	163 000
Stock	168 000	126 000	106 000	111 000
Total Investments	0	0	0	0
Cash, Bank	2 276 000	1 531 000	1 649 000	2 015 000
Total Current Assets	2 473 000	1 675 000	1 759 000	2 150 000
Total Assets	2 566 000	1 764 000	1 893 000	2 313 000
Total Equity	201 000	201 000	201 000	413 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	574 000	277 000	254 000	328 000
Unpaid Taxes	493 000	421 000	355 000	480 000
Dividends	635 000	327 000	559 000	400 000
Other Current Debt	483 000	441 000	426 000	522 000
Total Current Debt	2 366 000	1 563 000	1 693 000	1 900 000
Total Equity and Debt	2 566 000	1 764 000	1 893 000	2 313 000

Financial indicators	2022	2021	2020	2019
Return on Equity	315,92 %	162,69 %	172,64 %	143,1 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	8,99 %	6,13 %	6,46 %	9,07 %
Current Ratio	1,05	1,07	1,04	1,13
Quick Ratio	1,13	1,17	1,11	1,2
Equity Ratio	0,08	0,11	0,11	0,18
Gross Profit Margin	71,85 %	75,39 %	76,39 %	75,4 %