ADVOKATENE PÅ STORKAIA DA

6509 KRISTIANSUND N

Finances

Share Ownership

Return on Equity

10,3 %

Current Ratio

2,34

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 945 000	1 813 000	2 535 000	2 936 000
Net Income	31 000	−545 000	125 000	−283 000
Total Assets	525 000	485 000	1 162 000	1 310 000
Total Equity	301 000	271 000	816 000	941 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 945 000	1 813 000	2 535 000	2 936 000
Expenditure	1 947 000	2 364 000	2 423 000	3 225 000
Operating Profit	−3 000	−552 000	111 000	−291 000
Financial Income	34 000	7 000	14 000	8 000
Financial Costs	0	0	0	0
Financial Balance	34 000	7 000	14 000	8 000
Earnings Before Tax	31 000	−545 000	125 000	−283 000
Tax	0	0	0	0
Net Income	31 000	−545 000	125 000	−283 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	14 000	29 000
Total Current Assets	525 000	485 000	1 148 000	1 281 000
Total Assets	525 000	485 000	1 162 000	1 310 000
Total Retained Equity	301 000	271 000	816 000	941 000
Total Equity	301 000	271 000	816 000	941 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	224 000	214 000	346 000	369 000
Total Equity and Debt	525 000	485 000	1 162 000	1 310 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	761 000	812 000	1 508 000	1 755 000
Other Income	1 184 000	1 001 000	1 026 000	1 180 000
Revenue	1 945 000	1 813 000	2 535 000	2 936 000
Cost of Goods Sold	11 000	258 000	10 000	39 000
Salary Costs	957 000	1 143 000	1 415 000	1 957 000
Depreciation	0	14 000	14 000	14 000
Impairment	0	0	0	0
Expenditure	1 947 000	2 364 000	2 423 000	3 225 000
Operating Profit	−3 000	−552 000	111 000	−291 000
Financial Income	34 000	7 000	14 000	8 000
Financial Costs	0	0	0	0
Financial Balance	34 000	7 000	14 000	8 000
Dividends	0	0	0	0
Net Income	31 000	−545 000	125 000	−283 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	14 000	29 000
Total Tangible Assets	0	0	14 000	29 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	14 000	29 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	113 000	127 000	281 000	429 000
Total Current Assets	525 000	485 000	1 148 000	1 281 000
Total Assets	525 000	485 000	1 162 000	1 310 000
Total Equity	301 000	271 000	816 000	941 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	132 000	125 000	211 000	165 000
Dividends	0	0	0	0
Other Current Debt	92 000	89 000	135 000	204 000
Total Current Debt	224 000	214 000	346 000	369 000
Total Equity and Debt	525 000	485 000	1 162 000	1 310 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,3 %	−201,11 %	15,32 %	−30,07 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−0,15 %	−30,45 %	4,38 %	−9,91 %
Current Ratio	2,34	2,27	3,32	3,47
Quick Ratio	2,34	2,27	3,32	3,47
Equity Ratio	0,57	0,56	0,7	0,72
Gross Profit Margin	99,43 %	85,77 %	99,61 %	98,67 %