SAUDA EIENDOM AS

4200 SAUDA

Finances

Share Ownership

Return on Equity

15,26 %

Current Ratio

0,46

Debt-to-Equity Ratio

−1

Key figures (NOK)	2022	2021	2020	2019
Revenue	361 000	361 000	397 000	624 000
Net Income	145 000	128 000	261 000	146 000
Total Assets	300 000	651 000	583 000	924 000
Total Equity	950 000	806 000	1 177 000	916 000

Income (NOK)	2022	2021	2020	2019
Revenue	361 000	361 000	397 000	624 000
Expenditure	176 000	196 000	63 000	437 000
Operating Profit	185 000	165 000	335 000	187 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	185 000	165 000	334 000	187 000
Tax	41 000	36 000	74 000	41 000
Net Income	145 000	128 000	261 000	146 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	159 000	199 000	249 000	0
Total Current Assets	141 000	452 000	334 000	924 000
Total Assets	300 000	651 000	583 000	924 000
Total Retained Equity	950 000	806 000	1 177 000	816 000
Total Equity	950 000	806 000	1 177 000	916 000
Total Long-Term Debt	−954 000	−954 000	−954 000	0
Total Current Debt	305 000	800 000	360 000	7 000
Total Equity and Debt	300 000	651 000	583 000	924 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	361 000	361 000	397 000	624 000
Other Income	0	0	0	0
Revenue	361 000	361 000	397 000	624 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	40 000	50 000	62 000	0
Impairment	0	0	0	0
Expenditure	176 000	196 000	63 000	437 000
Operating Profit	185 000	165 000	335 000	187 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	500 000	0	0
Net Income	145 000	128 000	261 000	146 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	159 000	199 000	249 000	0
Fixtures	0	0	0	0
Total Tangible Assets	159 000	199 000	249 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	159 000	199 000	249 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	10 000	6 000	64 000	1 000
Total Current Assets	141 000	452 000	334 000	924 000
Total Assets	300 000	651 000	583 000	924 000
Total Equity	950 000	806 000	1 177 000	916 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	−954 000	−954 000	−954 000	0
Creditors	311 000	311 000	311 000	0
Unpaid Taxes	−37 000	−37 000	−14 000	−23 000
Dividends	0	500 000	0	0
Other Current Debt	0	0	0	0
Total Current Debt	305 000	800 000	360 000	7 000
Total Equity and Debt	300 000	651 000	583 000	924 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,26 %	15,88 %	22,18 %	15,94 %
Debt-to-Equity Ratio	−1	−1,18	−0,81	0
Operating Profit Margin	51,25 %	45,71 %	84,38 %	29,97 %
Current Ratio	0,46	0,57	0,93	132
Quick Ratio	0,46	0,57	0,93	132
Equity Ratio	3,17	1,24	2,02	0,99
Gross Profit Margin	100 %	100 %	100 %	100 %