JA MA AS

4610 KRISTIANSAND S

Finances

Return on Equity

−2,12 %

Current Ratio

0,22

Debt-to-Equity Ratio

−6,29

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−6 000	1 813 000	−7 000	−21 000
Total Assets	659 000	659 000	191 000	191 000
Total Equity	283 000	289 000	−1 530 000	−1 524 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	6 000	5 000	7 000	21 000
Operating Profit	−6 000	−5 000	−7 000	−21 000
Financial Income	0	1 817 000	0	0
Financial Costs	0	0	0	0
Financial Balance	0	1 817 000	0	0
Earnings Before Tax	−6 000	1 813 000	−7 000	−21 000
Tax	0	0	0	0
Net Income	−6 000	1 813 000	−7 000	−21 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	191 000	191 000	191 000	191 000
Total Current Assets	468 000	468 000	0	0
Total Assets	659 000	659 000	191 000	191 000
Total Retained Equity	183 000	189 000	−1 630 000	−1 624 000
Total Equity	283 000	289 000	−1 530 000	−1 524 000
Total Long-Term Debt	−1 781 000	−1 787 000	0	0
Total Current Debt	2 157 000	2 157 000	1 721 000	1 715 000
Total Equity and Debt	659 000	659 000	191 000	191 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	6 000	5 000	7 000	21 000
Operating Profit	−6 000	−5 000	−7 000	−21 000
Financial Income	0	1 817 000	0	0
Financial Costs	0	0	0	0
Financial Balance	0	1 817 000	0	0
Dividends	0	0	0	0
Net Income	−6 000	1 813 000	−7 000	−21 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	191 000	191 000	191 000	191 000
Total Fixed Assets	191 000	191 000	191 000	191 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	468 000	468 000	0	0
Total Current Assets	468 000	468 000	0	0
Total Assets	659 000	659 000	191 000	191 000
Total Equity	283 000	289 000	−1 530 000	−1 524 000
Short-Term Group Debt	241 000	241 000	241 000	241 000
Total Long-Term Debt	−1 781 000	−1 787 000	0	0
Creditors	678 000	678 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 237 000	1 237 000	1 480 000	1 473 000
Total Current Debt	2 157 000	2 157 000	1 721 000	1 715 000
Total Equity and Debt	659 000	659 000	191 000	191 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,12 %	627,34 %	0,46 %	1,38 %
Debt-to-Equity Ratio	−6,29	−6,18	−0	−0
Operating Profit Margin	-	-	-	-
Current Ratio	0,22	0,22	0	0
Quick Ratio	0,22	0,22	0	0
Equity Ratio	0,43	0,44	−8,01	−7,98
Gross Profit Margin	-	-	-	-