SKI NÆRINGSPARK TOMTER AS

0256 OSLO

Finances

Share Ownership

Return on Equity

2,37 %

Current Ratio

3,69

Debt-to-Equity Ratio

0,1

Key figures (NOK)	2022	2021	2020	2019
Revenue	602 000	581 000	572 000	561 000
Net Income	451 000	391 000	390 000	429 000
Total Assets	22 082 000	22 385 000	22 856 000	23 519 000
Total Equity	19 003 000	19 254 000	19 564 000	19 949 000

Income (NOK)	2022	2021	2020	2019
Revenue	602 000	581 000	572 000	561 000
Expenditure	84 000	85 000	91 000	76 000
Operating Profit	518 000	496 000	481 000	486 000
Financial Income	60 000	5 000	19 000	65 000
Financial Costs	0	0	0	0
Financial Balance	60 000	5 000	19 000	65 000
Earnings Before Tax	578 000	501 000	500 000	550 000
Tax	127 000	110 000	110 000	121 000
Net Income	451 000	391 000	390 000	429 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	17 970 000	17 998 000	18 025 000	18 053 000
Total Current Assets	4 112 000	4 387 000	4 830 000	5 466 000
Total Assets	22 082 000	22 385 000	22 856 000	23 519 000
Total Retained Equity	11 334 000	11 585 000	11 896 000	12 280 000
Total Equity	19 003 000	19 254 000	19 564 000	19 949 000
Total Long-Term Debt	1 964 000	2 035 000	2 122 000	2 231 000
Total Current Debt	1 115 000	1 096 000	1 169 000	1 340 000
Total Equity and Debt	22 082 000	22 385 000	22 856 000	23 519 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	602 000	581 000	572 000	561 000
Revenue	602 000	581 000	572 000	561 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	28 000	28 000	28 000	28 000
Impairment	0	0	0	0
Expenditure	84 000	85 000	91 000	76 000
Operating Profit	518 000	496 000	481 000	486 000
Financial Income	60 000	5 000	19 000	65 000
Financial Costs	0	0	0	0
Financial Balance	60 000	5 000	19 000	65 000
Dividends	0	0	0	0
Net Income	451 000	391 000	390 000	429 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	17 970 000	17 998 000	18 025 000	18 053 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	17 970 000	17 998 000	18 025 000	18 053 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	17 970 000	17 998 000	18 025 000	18 053 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	4 112 000	4 387 000	4 830 000	5 466 000
Total Assets	22 082 000	22 385 000	22 856 000	23 519 000
Total Equity	19 003 000	19 254 000	19 564 000	19 949 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 964 000	2 035 000	2 122 000	2 231 000
Creditors	18 000	13 000	0	0
Unpaid Taxes	36 000	34 000	31 000	34 000
Dividends	0	0	0	0
Other Current Debt	1 062 000	1 049 000	1 138 000	1 306 000
Total Current Debt	1 115 000	1 096 000	1 169 000	1 340 000
Total Equity and Debt	22 082 000	22 385 000	22 856 000	23 519 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,37 %	2,03 %	1,99 %	2,15 %
Debt-to-Equity Ratio	0,1	0,11	0,11	0,11
Operating Profit Margin	86,05 %	85,37 %	84,09 %	86,63 %
Current Ratio	3,69	4	4,13	4,08
Quick Ratio	3,69	4	4,13	4,08
Equity Ratio	0,86	0,86	0,86	0,85
Gross Profit Margin	100 %	100 %	100 %	100 %