WECON AS

6393 TOMREFJORD

Finances

Share Ownership

Return on Equity

71,74 %

Current Ratio

1,87

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 146 000	4 712 000	4 034 000	4 541 000
Net Income	754 000	447 000	181 000	574 000
Total Assets	2 260 000	1 844 000	1 819 000	2 684 000
Total Equity	1 051 000	297 000	850 000	1 669 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 146 000	4 712 000	4 034 000	4 541 000
Expenditure	4 210 000	4 141 000	3 808 000	3 826 000
Operating Profit	937 000	571 000	226 000	715 000
Financial Income	31 000	3 000	7 000	21 000
Financial Costs	0	0	1 000	0
Financial Balance	31 000	3 000	6 000	21 000
Earnings Before Tax	967 000	574 000	232 000	736 000
Tax	213 000	126 000	51 000	162 000
Net Income	754 000	447 000	181 000	574 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	2 260 000	1 844 000	1 819 000	2 684 000
Total Assets	2 260 000	1 844 000	1 819 000	2 684 000
Total Retained Equity	947 000	193 000	746 000	1 565 000
Total Equity	1 051 000	297 000	850 000	1 669 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 209 000	1 547 000	969 000	1 015 000
Total Equity and Debt	2 260 000	1 844 000	1 819 000	2 684 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 146 000	4 712 000	4 034 000	4 541 000
Other Income	0	0	0	0
Revenue	5 146 000	4 712 000	4 034 000	4 541 000
Cost of Goods Sold	0	0	0	0
Salary Costs	4 150 000	4 041 000	3 672 000	3 695 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	4 210 000	4 141 000	3 808 000	3 826 000
Operating Profit	937 000	571 000	226 000	715 000
Financial Income	31 000	3 000	7 000	21 000
Financial Costs	0	0	1 000	0
Financial Balance	31 000	3 000	6 000	21 000
Dividends	0	0	0	0
Net Income	754 000	447 000	181 000	574 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 070 000	1 723 000	1 731 000	2 375 000
Total Current Assets	2 260 000	1 844 000	1 819 000	2 684 000
Total Assets	2 260 000	1 844 000	1 819 000	2 684 000
Total Equity	1 051 000	297 000	850 000	1 669 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	25 000	23 000	21 000	21 000
Unpaid Taxes	532 000	511 000	542 000	479 000
Dividends	0	0	0	0
Other Current Debt	439 000	887 000	355 000	353 000
Total Current Debt	1 209 000	1 547 000	969 000	1 015 000
Total Equity and Debt	2 260 000	1 844 000	1 819 000	2 684 000

Financial indicators	2022	2021	2020	2019
Return on Equity	71,74 %	150,51 %	21,29 %	34,39 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	18,21 %	12,12 %	5,6 %	15,75 %
Current Ratio	1,87	1,19	1,88	2,64
Quick Ratio	1,87	1,19	1,88	2,64
Equity Ratio	0,47	0,16	0,47	0,62
Gross Profit Margin	100 %	100 %	100 %	100 %