STIFTELSEN BODØ HÅNDVERKERSTAND

8001 BODØ

Finances

Share Ownership

Return on Equity

−16,65 %

Current Ratio

15,9

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	39 000	0	10 000	10 000
Net Income	−206 000	26 000	−55 000	−54 000
Total Assets	1 320 000	1 501 000	1 586 000	1 576 000
Total Equity	1 237 000	1 443 000	1 417 000	1 472 000

Income (NOK)	2022	2021	2020	2019
Revenue	39 000	0	10 000	10 000
Expenditure	159 000	78 000	119 000	191 000
Operating Profit	−120 000	−78 000	−109 000	−181 000
Financial Income	20 000	106 000	54 000	134 000
Financial Costs	107 000	2 000	0	7 000
Financial Balance	−87 000	104 000	54 000	127 000
Earnings Before Tax	−206 000	26 000	−55 000	−54 000
Tax	0	0	0	0
Net Income	−206 000	26 000	−55 000	−54 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 320 000	1 501 000	1 586 000	1 576 000
Total Assets	1 320 000	1 501 000	1 586 000	1 576 000
Total Retained Equity	1 137 000	1 343 000	1 317 000	1 372 000
Total Equity	1 237 000	1 443 000	1 417 000	1 472 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	83 000	58 000	169 000	104 000
Total Equity and Debt	1 320 000	1 501 000	1 586 000	1 576 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	39 000	0	10 000	10 000
Revenue	39 000	0	10 000	10 000
Cost of Goods Sold	0	0	0	0
Salary Costs	40 000	0	36 000	60 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	159 000	78 000	119 000	191 000
Operating Profit	−120 000	−78 000	−109 000	−181 000
Financial Income	20 000	106 000	54 000	134 000
Financial Costs	107 000	2 000	0	7 000
Financial Balance	−87 000	104 000	54 000	127 000
Dividends	0	0	0	0
Net Income	−206 000	26 000	−55 000	−54 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	1 230 000	1 446 000	1 572 000	1 517 000
Cash, Bank	58 000	21 000	3 000	59 000
Total Current Assets	1 320 000	1 501 000	1 586 000	1 576 000
Total Assets	1 320 000	1 501 000	1 586 000	1 576 000
Total Equity	1 237 000	1 443 000	1 417 000	1 472 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	23 000	17 000	96 000	4 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	60 000	40 000	73 000	100 000
Total Current Debt	83 000	58 000	169 000	104 000
Total Equity and Debt	1 320 000	1 501 000	1 586 000	1 576 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−16,65 %	1,8 %	−3,88 %	−3,67 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−307,69 %	-	−1 090 %	−1 810 %
Current Ratio	15,9	25,88	9,38	15,15
Quick Ratio	15,9	25,88	9,38	15,15
Equity Ratio	0,94	0,96	0,89	0,93
Gross Profit Margin	100 %	-	100 %	100 %