JSJ AS

0753 OSLO

Finances

Share Ownership

Return on Equity

32,28 %

Current Ratio

183,29

Debt-to-Equity Ratio

−0,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	36 000	25 000	39 000
Net Income	1 507 000	−899 000	−148 000	−185 000
Total Assets	4 426 000	3 186 000	4 130 000	4 331 000
Total Equity	4 669 000	3 162 000	4 061 000	4 209 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	36 000	25 000	39 000
Expenditure	275 000	277 000	275 000	277 000
Operating Profit	−275 000	−241 000	−250 000	−238 000
Financial Income	1 515 000	60 000	116 000	58 000
Financial Costs	0	719 000	15 000	4 000
Financial Balance	1 515 000	−659 000	101 000	54 000
Earnings Before Tax	1 240 000	−899 000	−148 000	−185 000
Tax	−267 000	0	0	0
Net Income	1 507 000	−899 000	−148 000	−185 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	27 000	34 000	42 000	52 000
Total Current Assets	4 399 000	3 153 000	4 088 000	4 279 000
Total Assets	4 426 000	3 186 000	4 130 000	4 331 000
Total Retained Equity	979 000	−528 000	371 000	519 000
Total Equity	4 669 000	3 162 000	4 061 000	4 209 000
Total Long-Term Debt	−267 000	0	0	0
Total Current Debt	24 000	24 000	68 000	122 000
Total Equity and Debt	4 426 000	3 186 000	4 130 000	4 331 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	36 000	25 000	39 000
Other Income	0	0	0	0
Revenue	0	36 000	25 000	39 000
Cost of Goods Sold	0	0	0	0
Salary Costs	256 000	258 000	256 000	256 000
Depreciation	7 000	8 000	10 000	13 000
Impairment	0	0	0	0
Expenditure	275 000	277 000	275 000	277 000
Operating Profit	−275 000	−241 000	−250 000	−238 000
Financial Income	1 515 000	60 000	116 000	58 000
Financial Costs	0	719 000	15 000	4 000
Financial Balance	1 515 000	−659 000	101 000	54 000
Dividends	0	0	0	0
Net Income	1 507 000	−899 000	−148 000	−185 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	27 000	34 000	42 000	52 000
Total Intangible Assets	27 000	34 000	42 000	52 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	27 000	34 000	42 000	52 000
Stock	0	0	0	0
Total Investments	3 399 000	1 922 000	2 641 000	2 543 000
Cash, Bank	1 000 000	1 231 000	1 437 000	1 735 000
Total Current Assets	4 399 000	3 153 000	4 088 000	4 279 000
Total Assets	4 426 000	3 186 000	4 130 000	4 331 000
Total Equity	4 669 000	3 162 000	4 061 000	4 209 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	−267 000	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	1 000	4 000	48 000	102 000
Dividends	0	0	0	0
Other Current Debt	24 000	21 000	21 000	21 000
Total Current Debt	24 000	24 000	68 000	122 000
Total Equity and Debt	4 426 000	3 186 000	4 130 000	4 331 000

Financial indicators	2022	2021	2020	2019
Return on Equity	32,28 %	−28,43 %	−3,64 %	−4,4 %
Debt-to-Equity Ratio	−0,06	0	0	0
Operating Profit Margin	-	−669,44 %	−1 000 %	−610,26 %
Current Ratio	183,29	131,38	60,12	35,07
Quick Ratio	183,29	131,38	60,12	35,07
Equity Ratio	1,05	0,99	0,98	0,97
Gross Profit Margin	-	100 %	100 %	100 %