INDUSTRIPARKEN EIENDOM AS

7028 TRONDHEIM

Finances

Return on Equity

1,4 %

Current Ratio

1,14

Debt-to-Equity Ratio

1,76

Key figures (NOK)	2022	2021	2020	2019
Revenue	74 081 000	71 305 000	68 113 000	56 920 000
Net Income	515 000	1 178 000	−298 000	−2 667 000
Total Assets	156 822 000	105 949 000	101 453 000	90 753 000
Total Equity	36 909 000	39 689 000	39 098 000	40 333 000

Income (NOK)	2022	2021	2020	2019
Revenue	74 081 000	71 305 000	68 113 000	56 920 000
Expenditure	73 464 000	62 627 000	64 287 000	59 510 000
Operating Profit	1 767 000	1 304 000	2 657 000	−2 590 000
Financial Income	353 000	1 131 000	329 000	533 000
Financial Costs	1 865 000	1 324 000	1 580 000	1 300 000
Financial Balance	−1 512 000	−193 000	−1 251 000	−767 000
Earnings Before Tax	255 000	1 111 000	1 406 000	−3 356 000
Tax	−259 000	−66 000	1 704 000	−689 000
Net Income	515 000	1 178 000	−298 000	−2 667 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	94 019 000	57 605 000	63 923 000	66 031 000
Total Current Assets	62 804 000	48 344 000	37 530 000	24 722 000
Total Assets	156 822 000	105 949 000	101 453 000	90 753 000
Total Retained Equity	18 480 000	21 261 000	20 670 000	21 905 000
Total Equity	36 909 000	39 689 000	39 098 000	40 333 000
Total Long-Term Debt	64 784 000	36 946 000	35 089 000	34 259 000
Total Current Debt	55 130 000	29 313 000	27 265 000	16 160 000
Total Equity and Debt	156 822 000	105 949 000	101 453 000	90 753 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	59 784 000	63 691 000	59 256 000	45 133 000
Other Income	14 298 000	7 614 000	8 857 000	11 787 000
Revenue	74 081 000	71 305 000	68 113 000	56 920 000
Cost of Goods Sold	35 108 000	26 056 000	27 066 000	18 851 000
Salary Costs	27 065 000	26 147 000	24 806 000	23 653 000
Depreciation	4 686 000	4 341 000	4 147 000	3 952 000
Impairment	0	0	0	0
Expenditure	73 464 000	62 627 000	64 287 000	59 510 000
Operating Profit	1 767 000	1 304 000	2 657 000	−2 590 000
Financial Income	353 000	1 131 000	329 000	533 000
Financial Costs	1 865 000	1 324 000	1 580 000	1 300 000
Financial Balance	−1 512 000	−193 000	−1 251 000	−767 000
Dividends	0	0	0	0
Net Income	515 000	1 178 000	−298 000	−2 667 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	5 178 000	0	0	2 861 000
Real Eastate	83 325 000	51 794 000	50 747 000	51 278 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	2 538 000	3 226 000	4 526 000	2 706 000
Total Tangible Assets	86 233 000	55 525 000	55 922 000	54 774 000
Total Fiancial Fixed Assets	2 608 000	2 079 000	8 001 000	8 396 000
Total Fixed Assets	94 019 000	57 605 000	63 923 000	66 031 000
Stock	11 345 000	11 691 000	9 020 000	4 050 000
Total Investments	0	611 000	1 838 000	1 678 000
Cash, Bank	11 047 000	8 395 000	1 064 000	2 846 000
Total Current Assets	62 804 000	48 344 000	37 530 000	24 722 000
Total Assets	156 822 000	105 949 000	101 453 000	90 753 000
Total Equity	36 909 000	39 689 000	39 098 000	40 333 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	64 784 000	36 946 000	35 089 000	34 259 000
Creditors	23 845 000	6 213 000	10 012 000	6 740 000
Unpaid Taxes	2 253 000	1 944 000	1 418 000	1 754 000
Dividends	0	0	0	0
Other Current Debt	21 357 000	15 726 000	9 666 000	5 028 000
Total Current Debt	55 130 000	29 313 000	27 265 000	16 160 000
Total Equity and Debt	156 822 000	105 949 000	101 453 000	90 753 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,4 %	2,97 %	−0,76 %	−6,61 %
Debt-to-Equity Ratio	1,76	0,93	0,9	0,85
Operating Profit Margin	2,39 %	1,83 %	3,9 %	−4,55 %
Current Ratio	1,14	1,65	1,38	1,53
Quick Ratio	1,43	2,74	2,06	2,04
Equity Ratio	0,24	0,37	0,39	0,44
Gross Profit Margin	52,61 %	63,46 %	60,26 %	66,88 %