SIVILINGENIØR GEIR A SIVERTSVIK AS

7041 TRONDHEIM

Finances

Share Ownership

Return on Equity

−1,75 %

Current Ratio

1 480

Debt-to-Equity Ratio

0,47

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−55 000	−51 000	26 000	240 000
Total Assets	4 611 000	1 958 000	1 946 000	1 925 000
Total Equity	3 138 000	1 267 000	1 265 000	1 246 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	55 000	51 000	46 000	49 000
Operating Profit	−55 000	−51 000	−46 000	−49 000
Financial Income	0	0	72 000	289 000
Financial Costs	0	0	0	0
Financial Balance	0	0	72 000	289 000
Earnings Before Tax	−55 000	−51 000	26 000	240 000
Tax	0	0	0	0
Net Income	−55 000	−51 000	26 000	240 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 651 000	1 829 000	1 885 000	811 000
Total Current Assets	2 960 000	129 000	61 000	1 114 000
Total Assets	4 611 000	1 958 000	1 946 000	1 925 000
Total Retained Equity	3 028 000	1 157 000	1 155 000	1 136 000
Total Equity	3 138 000	1 267 000	1 265 000	1 246 000
Total Long-Term Debt	1 470 000	630 000	630 000	630 000
Total Current Debt	2 000	61 000	51 000	49 000
Total Equity and Debt	4 611 000	1 958 000	1 946 000	1 925 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	55 000	51 000	46 000	49 000
Operating Profit	−55 000	−51 000	−46 000	−49 000
Financial Income	0	0	72 000	289 000
Financial Costs	0	0	0	0
Financial Balance	0	0	72 000	289 000
Dividends	0	0	0	0
Net Income	−55 000	−51 000	26 000	240 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 651 000	1 829 000	1 885 000	811 000
Total Fixed Assets	1 651 000	1 829 000	1 885 000	811 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 960 000	129 000	61 000	40 000
Total Current Assets	2 960 000	129 000	61 000	1 114 000
Total Assets	4 611 000	1 958 000	1 946 000	1 925 000
Total Equity	3 138 000	1 267 000	1 265 000	1 246 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 470 000	630 000	630 000	630 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 000	61 000	51 000	49 000
Total Current Debt	2 000	61 000	51 000	49 000
Total Equity and Debt	4 611 000	1 958 000	1 946 000	1 925 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,75 %	−4,03 %	2,06 %	19,26 %
Debt-to-Equity Ratio	0,47	0,5	0,5	0,51
Operating Profit Margin	-	-	-	-
Current Ratio	1 480	2,11	1,2	22,73
Quick Ratio	1 480	2,11	1,2	22,73
Equity Ratio	0,68	0,65	0,65	0,65
Gross Profit Margin	-	-	-	-