SØR VEST EIENDOMSUTVIKLING AS

4611 KRISTIANSAND S

Finances

Return on Equity

72,79 %

Current Ratio

881,46

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	19 350 000	23 408 000	38 000	−38 000
Total Assets	26 608 000	51 282 000	27 812 000	27 774 000
Total Equity	26 584 000	47 134 000	23 726 000	23 688 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	367 000	289 000	34 000	38 000
Operating Profit	−367 000	−289 000	−34 000	−38 000
Financial Income	19 717 000	23 697 000	71 000	0
Financial Costs	0	0	0	0
Financial Balance	19 717 000	23 697 000	71 000	0
Earnings Before Tax	19 350 000	23 408 000	38 000	−38 000
Tax	0	0	0	0
Net Income	19 350 000	23 408 000	38 000	−38 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 453 000	15 682 000	24 197 000	24 197 000
Total Current Assets	21 155 000	35 600 000	3 615 000	3 577 000
Total Assets	26 608 000	51 282 000	27 812 000	27 774 000
Total Retained Equity	24 484 000	45 034 000	21 626 000	21 588 000
Total Equity	26 584 000	47 134 000	23 726 000	23 688 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	24 000	4 148 000	4 086 000	4 086 000
Total Equity and Debt	26 608 000	51 282 000	27 812 000	27 774 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	367 000	289 000	34 000	38 000
Operating Profit	−367 000	−289 000	−34 000	−38 000
Financial Income	19 717 000	23 697 000	71 000	0
Financial Costs	0	0	0	0
Financial Balance	19 717 000	23 697 000	71 000	0
Dividends	0	0	0	0
Net Income	19 350 000	23 408 000	38 000	−38 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	5 453 000	15 682 000	24 197 000	24 197 000
Total Fixed Assets	5 453 000	15 682 000	24 197 000	24 197 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 726 000	29 170 000	255 000	304 000
Total Current Assets	21 155 000	35 600 000	3 615 000	3 577 000
Total Assets	26 608 000	51 282 000	27 812 000	27 774 000
Total Equity	26 584 000	47 134 000	23 726 000	23 688 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	18 000	134 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	6 000	4 014 000	4 086 000	4 086 000
Total Current Debt	24 000	4 148 000	4 086 000	4 086 000
Total Equity and Debt	26 608 000	51 282 000	27 812 000	27 774 000

Financial indicators	2022	2021	2020	2019
Return on Equity	72,79 %	49,66 %	0,16 %	−0,16 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	881,46	8,58	0,88	0,88
Quick Ratio	881,46	8,58	0,88	0,88
Equity Ratio	1	0,92	0,85	0,85
Gross Profit Margin	-	-	-	-