KIH EIENDOM AS

6037 EIDSNES

Finances

Share Ownership

Return on Equity

7,48 %

Current Ratio

1,95

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 022 000	3 049 000	2 218 000	2 255 000
Net Income	955 000	943 000	704 000	758 000
Total Assets	14 246 000	13 833 000	11 848 000	11 509 000
Total Equity	12 769 000	11 814 000	9 371 000	8 667 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 022 000	3 049 000	2 218 000	2 255 000
Expenditure	1 795 000	1 838 000	1 280 000	1 247 000
Operating Profit	1 228 000	1 211 000	938 000	1 007 000
Financial Income	1 000	0	0	0
Financial Costs	4 000	2 000	36 000	35 000
Financial Balance	−3 000	−2 000	−36 000	−35 000
Earnings Before Tax	1 224 000	1 209 000	903 000	972 000
Tax	269 000	266 000	199 000	214 000
Net Income	955 000	943 000	704 000	758 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 622 000	11 038 000	11 391 000	10 938 000
Total Current Assets	2 624 000	2 795 000	457 000	571 000
Total Assets	14 246 000	13 833 000	11 848 000	11 509 000
Total Retained Equity	12 644 000	11 689 000	9 246 000	8 542 000
Total Equity	12 769 000	11 814 000	9 371 000	8 667 000
Total Long-Term Debt	130 000	124 000	128 000	106 000
Total Current Debt	1 347 000	1 896 000	2 348 000	2 735 000
Total Equity and Debt	14 246 000	13 833 000	11 848 000	11 509 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 977 000	6 000	0	0
Other Income	45 000	3 043 000	2 218 000	2 255 000
Revenue	3 022 000	3 049 000	2 218 000	2 255 000
Cost of Goods Sold	359 000	333 000	371 000	383 000
Salary Costs	0	0	0	0
Depreciation	509 000	515 000	494 000	475 000
Impairment	0	0	0	0
Expenditure	1 795 000	1 838 000	1 280 000	1 247 000
Operating Profit	1 228 000	1 211 000	938 000	1 007 000
Financial Income	1 000	0	0	0
Financial Costs	4 000	2 000	36 000	35 000
Financial Balance	−3 000	−2 000	−36 000	−35 000
Dividends	0	0	0	0
Net Income	955 000	943 000	704 000	758 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	11 601 000	11 031 000	11 364 000	10 892 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	21 000	8 000	27 000	46 000
Total Tangible Assets	11 622 000	11 038 000	11 391 000	10 938 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	11 622 000	11 038 000	11 391 000	10 938 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 142 000	972 000	147 000	152 000
Total Current Assets	2 624 000	2 795 000	457 000	571 000
Total Assets	14 246 000	13 833 000	11 848 000	11 509 000
Total Equity	12 769 000	11 814 000	9 371 000	8 667 000
Short-Term Group Debt	0	1 403 000	1 921 000	1 774 000
Total Long-Term Debt	130 000	124 000	128 000	106 000
Creditors	1 084 000	138 000	41 000	314 000
Unpaid Taxes	0	40 000	33 000	43 000
Dividends	0	0	0	0
Other Current Debt	0	45 000	177 000	353 000
Total Current Debt	1 347 000	1 896 000	2 348 000	2 735 000
Total Equity and Debt	14 246 000	13 833 000	11 848 000	11 509 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,48 %	7,98 %	7,51 %	8,75 %
Debt-to-Equity Ratio	0,01	0,01	0,01	0,01
Operating Profit Margin	40,64 %	39,72 %	42,29 %	44,66 %
Current Ratio	1,95	1,47	0,19	0,21
Quick Ratio	1,95	1,47	0,19	0,21
Equity Ratio	0,9	0,85	0,79	0,75
Gross Profit Margin	88,12 %	89,08 %	83,27 %	83,02 %