company

BYCO AS

1423 SKI

Finances

Share Ownership

Return on Equity

31,24 %

Current Ratio

2,14

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 815 000	1 239 000	1 460 000	1 270 000
Net Income	313 000	152 000	−5 000	194 000
Total Assets	1 476 000	1 038 000	1 526 000	953 000
Total Equity	1 002 000	690 000	538 000	543 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 815 000	1 239 000	1 460 000	1 270 000
Expenditure	2 385 000	1 203 000	1 466 000	1 083 000
Operating Profit	430 000	36 000	−6 000	186 000
Financial Income	1 000	0	2 000	9 000
Financial Costs	0	2 000	1 000	1 000
Financial Balance	1 000	−2 000	1 000	8 000
Earnings Before Tax	430 000	35 000	−5 000	194 000
Tax	118 000	−117 000	0	0
Net Income	313 000	152 000	−5 000	194 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	461 000	167 000	50 000	50 000
Total Current Assets	1 014 000	871 000	1 476 000	903 000
Total Assets	1 476 000	1 038 000	1 526 000	953 000
Total Retained Equity	892 000	580 000	428 000	433 000
Total Equity	1 002 000	690 000	538 000	543 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	474 000	348 000	988 000	410 000
Total Equity and Debt	1 476 000	1 038 000	1 526 000	953 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 811 000	1 229 000	1 487 000	1 266 000
Other Income	4 000	10 000	−27 000	3 000
Revenue	2 815 000	1 239 000	1 460 000	1 270 000
Cost of Goods Sold	150 000	81 000	35 000	50 000
Salary Costs	1 443 000	699 000	977 000	639 000
Depreciation	23 000	0	0	0
Impairment	0	0	0	0
Expenditure	2 385 000	1 203 000	1 466 000	1 083 000
Operating Profit	430 000	36 000	−6 000	186 000
Financial Income	1 000	0	2 000	9 000
Financial Costs	0	2 000	1 000	1 000
Financial Balance	1 000	−2 000	1 000	8 000
Dividends	0	0	0	0
Net Income	313 000	152 000	−5 000	194 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	4 000	117 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	457 000	0	0	0
Total Tangible Assets	457 000	0	0	0
Total Fiancial Fixed Assets	0	50 000	50 000	50 000
Total Fixed Assets	461 000	167 000	50 000	50 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	753 000	282 000	458 000	252 000
Total Current Assets	1 014 000	871 000	1 476 000	903 000
Total Assets	1 476 000	1 038 000	1 526 000	953 000
Total Equity	1 002 000	690 000	538 000	543 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	73 000	58 000	39 000	49 000
Unpaid Taxes	189 000	150 000	467 000	208 000
Dividends	0	0	0	0
Other Current Debt	206 000	140 000	482 000	153 000
Total Current Debt	474 000	348 000	988 000	410 000
Total Equity and Debt	1 476 000	1 038 000	1 526 000	953 000

Financial indicators	2022	2021	2020	2019
Return on Equity	31,24 %	22,03 %	−0,93 %	35,73 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	15,28 %	2,91 %	−0,41 %	14,65 %
Current Ratio	2,14	2,5	1,49	2,2
Quick Ratio	2,14	2,5	1,49	2,2
Equity Ratio	0,68	0,66	0,35	0,57
Gross Profit Margin	94,67 %	93,46 %	97,6 %	96,06 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English