BOGSTADVEIEN 46 B AS

1337 SANDVIKA

Finances

Return on Equity

8,64 %

Current Ratio

4,81

Debt-to-Equity Ratio

1,44

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 052 000	996 000	996 000	996 000
Net Income	526 000	561 000	562 000	560 000
Total Assets	14 973 000	7 457 000	6 897 000	6 852 000
Total Equity	6 089 000	7 061 000	6 501 000	5 939 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 052 000	996 000	996 000	996 000
Expenditure	379 000	277 000	266 000	250 000
Operating Profit	674 000	719 000	729 000	746 000
Financial Income	0	0	0	0
Financial Costs	0	0	9 000	29 000
Financial Balance	0	0	−9 000	−29 000
Earnings Before Tax	674 000	719 000	720 000	718 000
Tax	148 000	158 000	158 000	158 000
Net Income	526 000	561 000	562 000	560 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	14 386 000	6 117 000	6 277 000	6 436 000
Total Current Assets	587 000	1 340 000	620 000	416 000
Total Assets	14 973 000	7 457 000	6 897 000	6 852 000
Total Retained Equity	5 955 000	6 913 000	6 353 000	5 791 000
Total Equity	6 089 000	7 061 000	6 501 000	5 939 000
Total Long-Term Debt	8 762 000	235 000	237 000	757 000
Total Current Debt	122 000	161 000	159 000	156 000
Total Equity and Debt	14 973 000	7 457 000	6 897 000	6 852 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 052 000	996 000	996 000	996 000
Revenue	1 052 000	996 000	996 000	996 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	188 000	159 000	159 000	163 000
Impairment	0	0	0	0
Expenditure	379 000	277 000	266 000	250 000
Operating Profit	674 000	719 000	729 000	746 000
Financial Income	0	0	0	0
Financial Costs	0	0	9 000	29 000
Financial Balance	0	0	−9 000	−29 000
Dividends	0	0	0	0
Net Income	526 000	561 000	562 000	560 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	14 386 000	6 117 000	6 277 000	6 436 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	14 386 000	6 117 000	6 277 000	6 436 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	14 386 000	6 117 000	6 277 000	6 436 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	587 000	1 340 000	620 000	414 000
Total Current Assets	587 000	1 340 000	620 000	416 000
Total Assets	14 973 000	7 457 000	6 897 000	6 852 000
Total Equity	6 089 000	7 061 000	6 501 000	5 939 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	8 762 000	235 000	237 000	757 000
Creditors	1 000	1 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	122 000	161 000	159 000	156 000
Total Equity and Debt	14 973 000	7 457 000	6 897 000	6 852 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,64 %	7,95 %	8,64 %	9,43 %
Debt-to-Equity Ratio	1,44	0,03	0,04	0,13
Operating Profit Margin	64,07 %	72,19 %	73,19 %	74,9 %
Current Ratio	4,81	8,32	3,9	2,67
Quick Ratio	4,81	8,32	3,9	2,67
Equity Ratio	0,41	0,95	0,94	0,87
Gross Profit Margin	100 %	100 %	100 %	100 %