WIGDAL EIENDOM AS

3370 VIKERSUND

Finances

Share Ownership

Return on Equity

50,24 %

Current Ratio

3,7

Debt-to-Equity Ratio

4,59

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 363 000	4 115 000	4 356 000	3 720 000
Net Income	1 486 000	974 000	1 840 000	368 000
Total Assets	17 739 000	19 350 000	16 077 000	16 049 000
Total Equity	2 958 000	1 524 000	2 071 000	2 178 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 363 000	4 115 000	4 356 000	3 720 000
Expenditure	1 965 000	2 487 000	1 386 000	2 584 000
Operating Profit	2 397 000	1 628 000	2 971 000	1 136 000
Financial Income	0	0	0	0
Financial Costs	492 000	378 000	612 000	664 000
Financial Balance	−492 000	−378 000	−612 000	−664 000
Earnings Before Tax	1 905 000	1 249 000	2 359 000	471 000
Tax	419 000	275 000	519 000	104 000
Net Income	1 486 000	974 000	1 840 000	368 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 304 000	13 244 000	14 172 000	14 804 000
Total Current Assets	4 435 000	6 105 000	1 905 000	1 245 000
Total Assets	17 739 000	19 350 000	16 077 000	16 049 000
Total Retained Equity	2 078 000	644 000	1 191 000	1 298 000
Total Equity	2 958 000	1 524 000	2 071 000	2 178 000
Total Long-Term Debt	13 583 000	15 267 000	10 774 000	12 090 000
Total Current Debt	1 198 000	2 559 000	3 232 000	1 781 000
Total Equity and Debt	17 739 000	19 350 000	16 077 000	16 049 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	4 363 000	4 115 000	4 356 000	3 720 000
Revenue	4 363 000	4 115 000	4 356 000	3 720 000
Cost of Goods Sold	33 000	0	−290 000	292 000
Salary Costs	0	114 000	0	0
Depreciation	742 000	773 000	632 000	631 000
Impairment	0	415 000	0	0
Expenditure	1 965 000	2 487 000	1 386 000	2 584 000
Operating Profit	2 397 000	1 628 000	2 971 000	1 136 000
Financial Income	0	0	0	0
Financial Costs	492 000	378 000	612 000	664 000
Financial Balance	−492 000	−378 000	−612 000	−664 000
Dividends	0	0	0	0
Net Income	1 486 000	974 000	1 840 000	368 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	9 499 000	9 733 000	9 967 000	10 203 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	3 805 000	3 511 000	4 205 000	4 601 000
Total Tangible Assets	13 304 000	13 244 000	14 172 000	14 804 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	13 304 000	13 244 000	14 172 000	14 804 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	788 000	2 689 000	114 000	39 000
Total Current Assets	4 435 000	6 105 000	1 905 000	1 245 000
Total Assets	17 739 000	19 350 000	16 077 000	16 049 000
Total Equity	2 958 000	1 524 000	2 071 000	2 178 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	13 583 000	15 267 000	10 774 000	12 090 000
Creditors	167 000	171 000	241 000	464 000
Unpaid Taxes	140 000	68 000	120 000	83 000
Dividends	0	0	0	0
Other Current Debt	441 000	2 320 000	2 871 000	1 234 000
Total Current Debt	1 198 000	2 559 000	3 232 000	1 781 000
Total Equity and Debt	17 739 000	19 350 000	16 077 000	16 049 000

Financial indicators	2022	2021	2020	2019
Return on Equity	50,24 %	63,91 %	88,85 %	16,9 %
Debt-to-Equity Ratio	4,59	10,02	5,2	5,55
Operating Profit Margin	54,94 %	39,56 %	68,2 %	30,54 %
Current Ratio	3,7	2,39	0,59	0,7
Quick Ratio	3,7	2,39	0,59	0,7
Equity Ratio	0,17	0,08	0,13	0,14
Gross Profit Margin	99,24 %	100 %	106,66 %	92,15 %