AKZ AS

0267 OSLO

Finances

Return on Equity

−5,67 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,41

Key figures (NOK)	2022	2021	2020	2019
Revenue	55 000	185 000	0	0
Net Income	−30 000	459 000	−27 000	−27 000
Total Assets	745 000	611 000	170 000	170 000
Total Equity	529 000	560 000	136 000	163 000

Income (NOK)	2022	2021	2020	2019
Revenue	55 000	185 000	0	0
Expenditure	29 000	28 000	27 000	27 000
Operating Profit	26 000	157 000	−27 000	−27 000
Financial Income	35 000	386 000	0	0
Financial Costs	91 000	85 000	0	0
Financial Balance	−56 000	301 000	0	0
Earnings Before Tax	−30 000	459 000	−27 000	−27 000
Tax	0	0	0	0
Net Income	−30 000	459 000	−27 000	−27 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	717 000	4 000	170 000	170 000
Total Current Assets	27 000	607 000	0	0
Total Assets	745 000	611 000	170 000	170 000
Total Retained Equity	429 000	460 000	36 000	63 000
Total Equity	529 000	560 000	136 000	163 000
Total Long-Term Debt	216 000	0	34 000	7 000
Total Current Debt	0	51 000	0	0
Total Equity and Debt	745 000	611 000	170 000	170 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	55 000	185 000	0	0
Other Income	0	0	0	0
Revenue	55 000	185 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	29 000	28 000	27 000	27 000
Operating Profit	26 000	157 000	−27 000	−27 000
Financial Income	35 000	386 000	0	0
Financial Costs	91 000	85 000	0	0
Financial Balance	−56 000	301 000	0	0
Dividends	0	0	0	0
Net Income	−30 000	459 000	−27 000	−27 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	717 000	4 000	170 000	170 000
Total Fixed Assets	717 000	4 000	170 000	170 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	22 000	607 000	0	0
Total Current Assets	27 000	607 000	0	0
Total Assets	745 000	611 000	170 000	170 000
Total Equity	529 000	560 000	136 000	163 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	216 000	0	34 000	7 000
Creditors	0	0	0	0
Unpaid Taxes	0	14 000	0	0
Dividends	0	0	0	0
Other Current Debt	0	2 000	0	0
Total Current Debt	0	51 000	0	0
Total Equity and Debt	745 000	611 000	170 000	170 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−5,67 %	81,96 %	−19,85 %	−16,56 %
Debt-to-Equity Ratio	0,41	0	0,25	0,04
Operating Profit Margin	47,27 %	84,86 %	-	-
Current Ratio	-	11,9	-	-
Quick Ratio	-	11,9	-	-
Equity Ratio	0,71	0,92	0,8	0,96
Gross Profit Margin	100 %	100 %	-	-