KRISTOR AS

1369 STABEKK

Finances

Share Ownership

Return on Equity

24,88 %

Current Ratio

1,04

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	2 029 000	373 000	−12 000	2 692 000
Total Assets	8 292 000	7 981 000	10 263 000	10 726 000
Total Equity	8 154 000	6 743 000	8 213 000	10 225 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	37 000	26 000	45 000	39 000
Operating Profit	−37 000	−26 000	−45 000	−39 000
Financial Income	2 087 000	444 000	33 000	2 732 000
Financial Costs	20 000	45 000	0	0
Financial Balance	2 067 000	399 000	33 000	2 732 000
Earnings Before Tax	2 029 000	373 000	−12 000	2 692 000
Tax	0	0	0	1 000
Net Income	2 029 000	373 000	−12 000	2 692 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 150 000	7 728 000	9 373 000	8 153 000
Total Current Assets	143 000	254 000	891 000	2 573 000
Total Assets	8 292 000	7 981 000	10 263 000	10 726 000
Total Retained Equity	8 124 000	6 713 000	8 183 000	10 195 000
Total Equity	8 154 000	6 743 000	8 213 000	10 225 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	138 000	1 238 000	2 050 000	501 000
Total Equity and Debt	8 292 000	7 981 000	10 263 000	10 726 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	37 000	26 000	45 000	39 000
Operating Profit	−37 000	−26 000	−45 000	−39 000
Financial Income	2 087 000	444 000	33 000	2 732 000
Financial Costs	20 000	45 000	0	0
Financial Balance	2 067 000	399 000	33 000	2 732 000
Dividends	618 000	0	2 000 000	1 289 000
Net Income	2 029 000	373 000	−12 000	2 692 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	8 150 000	7 728 000	9 373 000	8 153 000
Total Fixed Assets	8 150 000	7 728 000	9 373 000	8 153 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	143 000	254 000	891 000	2 573 000
Total Current Assets	143 000	254 000	891 000	2 573 000
Total Assets	8 292 000	7 981 000	10 263 000	10 726 000
Total Equity	8 154 000	6 743 000	8 213 000	10 225 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	7 000	0	11 000	0
Unpaid Taxes	0	0	0	0
Dividends	618 000	0	2 000 000	1 289 000
Other Current Debt	0	0	39 000	0
Total Current Debt	138 000	1 238 000	2 050 000	501 000
Total Equity and Debt	8 292 000	7 981 000	10 263 000	10 726 000

Financial indicators	2022	2021	2020	2019
Return on Equity	24,88 %	5,53 %	−0,15 %	26,33 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,04	0,21	0,43	5,14
Quick Ratio	1,04	0,21	0,43	5,14
Equity Ratio	0,98	0,84	0,8	0,95
Gross Profit Margin	-	-	-	-