SPIR EIENDOM AS

3511 HØNEFOSS

Finances

Share Ownership

Return on Equity

−23,03 %

Current Ratio

1,12

Debt-to-Equity Ratio

19,25

Key figures (NOK)	2022	2021	2020	2019
Revenue	735 000	720 000	720 000	720 000
Net Income	−73 000	28 000	25 000	−40 000
Total Assets	6 436 000	6 687 000	6 877 000	6 957 000
Total Equity	317 000	389 000	362 000	337 000

Income (NOK)	2022	2021	2020	2019
Revenue	735 000	720 000	720 000	720 000
Expenditure	546 000	520 000	497 000	507 000
Operating Profit	189 000	199 000	222 000	213 000
Financial Income	0	0	0	0
Financial Costs	261 000	171 000	197 000	253 000
Financial Balance	−261 000	−171 000	−197 000	−253 000
Earnings Before Tax	−73 000	28 000	25 000	−40 000
Tax	0	0	0	0
Net Income	−73 000	28 000	25 000	−40 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 418 000	6 569 000	6 720 000	6 791 000
Total Current Assets	19 000	118 000	157 000	166 000
Total Assets	6 436 000	6 687 000	6 877 000	6 957 000
Total Retained Equity	−83 000	−11 000	−38 000	−63 000
Total Equity	317 000	389 000	362 000	337 000
Total Long-Term Debt	6 102 000	6 293 000	6 507 000	6 613 000
Total Current Debt	17 000	5 000	8 000	8 000
Total Equity and Debt	6 436 000	6 687 000	6 877 000	6 957 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	735 000	720 000	720 000	720 000
Revenue	735 000	720 000	720 000	720 000
Cost of Goods Sold	0	0	0	0
Salary Costs	4 000	0	0	0
Depreciation	151 000	151 000	151 000	150 000
Impairment	0	0	0	0
Expenditure	546 000	520 000	497 000	507 000
Operating Profit	189 000	199 000	222 000	213 000
Financial Income	0	0	0	0
Financial Costs	261 000	171 000	197 000	253 000
Financial Balance	−261 000	−171 000	−197 000	−253 000
Dividends	0	0	0	0
Net Income	−73 000	28 000	25 000	−40 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 418 000	6 569 000	6 720 000	6 791 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 418 000	6 569 000	6 720 000	6 791 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 418 000	6 569 000	6 720 000	6 791 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	65 000	102 000	103 000
Total Current Assets	19 000	118 000	157 000	166 000
Total Assets	6 436 000	6 687 000	6 877 000	6 957 000
Total Equity	317 000	389 000	362 000	337 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 102 000	6 293 000	6 507 000	6 613 000
Creditors	1 000	1 000	3 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	17 000	4 000	5 000	8 000
Total Current Debt	17 000	5 000	8 000	8 000
Total Equity and Debt	6 436 000	6 687 000	6 877 000	6 957 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−23,03 %	7,2 %	6,91 %	−11,87 %
Debt-to-Equity Ratio	19,25	16,18	17,98	19,62
Operating Profit Margin	25,71 %	27,64 %	30,83 %	29,58 %
Current Ratio	1,12	23,6	19,63	20,75
Quick Ratio	1,12	23,6	19,63	20,75
Equity Ratio	0,05	0,06	0,05	0,05
Gross Profit Margin	100 %	100 %	100 %	100 %