BJERKÅSHOLMEN BOLIG AS

1346 GJETTUM

Finances

Share Ownership

Return on Equity

−14,14 %

Current Ratio

0,44

Debt-to-Equity Ratio

6,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	450 000	950 000	408 000	287 000
Net Income	−1 260 000	−511 000	−914 000	−1 122 000
Total Assets	63 607 000	64 732 000	63 282 000	63 298 000
Total Equity	8 910 000	9 959 000	9 570 000	10 484 000

Income (NOK)	2022	2021	2020	2019
Revenue	450 000	950 000	408 000	287 000
Expenditure	1 158 000	694 000	688 000	863 000
Operating Profit	−708 000	257 000	−280 000	−576 000
Financial Income	0	0	0	0
Financial Costs	907 000	912 000	892 000	862 000
Financial Balance	−907 000	−912 000	−892 000	−862 000
Earnings Before Tax	−1 615 000	−655 000	−1 172 000	−1 438 000
Tax	−355 000	−144 000	−258 000	−316 000
Net Income	−1 260 000	−511 000	−914 000	−1 122 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	63 192 000	63 192 000	63 192 000	63 192 000
Total Current Assets	415 000	1 539 000	90 000	106 000
Total Assets	63 607 000	64 732 000	63 282 000	63 298 000
Total Retained Equity	−5 071 000	−4 021 000	−3 510 000	−2 596 000
Total Equity	8 910 000	9 959 000	9 570 000	10 484 000
Total Long-Term Debt	53 756 000	54 129 000	53 214 000	52 319 000
Total Current Debt	942 000	644 000	499 000	495 000
Total Equity and Debt	63 607 000	64 732 000	63 282 000	63 298 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	450 000	950 000	408 000	287 000
Revenue	450 000	950 000	408 000	287 000
Cost of Goods Sold	956 000	301 000	632 000	358 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 158 000	694 000	688 000	863 000
Operating Profit	−708 000	257 000	−280 000	−576 000
Financial Income	0	0	0	0
Financial Costs	907 000	912 000	892 000	862 000
Financial Balance	−907 000	−912 000	−892 000	−862 000
Dividends	0	0	0	0
Net Income	−1 260 000	−511 000	−914 000	−1 122 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	63 192 000	63 192 000	63 192 000	63 192 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	63 192 000	63 192 000	63 192 000	63 192 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	63 192 000	63 192 000	63 192 000	63 192 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	120 000	247 000	49 000	106 000
Total Current Assets	415 000	1 539 000	90 000	106 000
Total Assets	63 607 000	64 732 000	63 282 000	63 298 000
Total Equity	8 910 000	9 959 000	9 570 000	10 484 000
Short-Term Group Debt	0	0	0	8 000
Total Long-Term Debt	53 756 000	54 129 000	53 214 000	52 319 000
Creditors	737 000	644 000	499 000	263 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	204 000	0	0	224 000
Total Current Debt	942 000	644 000	499 000	495 000
Total Equity and Debt	63 607 000	64 732 000	63 282 000	63 298 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−14,14 %	−5,13 %	−9,55 %	−10,7 %
Debt-to-Equity Ratio	6,03	5,44	5,56	4,99
Operating Profit Margin	−157,33 %	27,05 %	−68,63 %	−200,7 %
Current Ratio	0,44	2,39	0,18	0,21
Quick Ratio	0,44	2,39	0,18	0,21
Equity Ratio	0,14	0,15	0,15	0,17
Gross Profit Margin	−112,44 %	68,32 %	−54,9 %	−24,74 %