EDER BIESEL ARKITEKTER AS

4006 STAVANGER

Finances

Share Ownership

Return on Equity

16,3 %

Current Ratio

1,85

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 480 000	5 977 000	5 539 000	4 168 000
Net Income	366 000	1 972 000	1 664 000	374 000
Total Assets	4 847 000	6 689 000	5 210 000	3 715 000
Total Equity	2 246 000	2 830 000	2 358 000	2 194 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 480 000	5 977 000	5 539 000	4 168 000
Expenditure	3 038 000	3 457 000	3 444 000	3 726 000
Operating Profit	444 000	2 519 000	2 095 000	441 000
Financial Income	34 000	17 000	27 000	31 000
Financial Costs	1 000	0	1 000	0
Financial Balance	33 000	17 000	26 000	31 000
Earnings Before Tax	477 000	2 536 000	2 121 000	472 000
Tax	111 000	564 000	457 000	98 000
Net Income	366 000	1 972 000	1 664 000	374 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	40 000	97 000	167 000	79 000
Total Current Assets	4 808 000	6 592 000	5 042 000	3 636 000
Total Assets	4 847 000	6 689 000	5 210 000	3 715 000
Total Retained Equity	2 146 000	2 730 000	2 258 000	2 094 000
Total Equity	2 246 000	2 830 000	2 358 000	2 194 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 601 000	3 859 000	2 852 000	1 521 000
Total Equity and Debt	4 847 000	6 689 000	5 210 000	3 715 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 480 000	5 977 000	5 539 000	4 168 000
Other Income	0	0	0	0
Revenue	3 480 000	5 977 000	5 539 000	4 168 000
Cost of Goods Sold	40 000	112 000	399 000	733 000
Salary Costs	2 305 000	2 718 000	2 474 000	2 423 000
Depreciation	58 000	70 000	41 000	23 000
Impairment	0	0	0	0
Expenditure	3 038 000	3 457 000	3 444 000	3 726 000
Operating Profit	444 000	2 519 000	2 095 000	441 000
Financial Income	34 000	17 000	27 000	31 000
Financial Costs	1 000	0	1 000	0
Financial Balance	33 000	17 000	26 000	31 000
Dividends	950 000	1 500 000	1 500 000	0
Net Income	366 000	1 972 000	1 664 000	374 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	40 000	97 000	167 000	79 000
Total Tangible Assets	40 000	97 000	167 000	79 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	40 000	97 000	167 000	79 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 585 000	3 563 000	3 554 000	2 881 000
Total Current Assets	4 808 000	6 592 000	5 042 000	3 636 000
Total Assets	4 847 000	6 689 000	5 210 000	3 715 000
Total Equity	2 246 000	2 830 000	2 358 000	2 194 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	34 000	23 000	16 000	26 000
Unpaid Taxes	460 000	576 000	497 000	594 000
Dividends	950 000	1 500 000	1 500 000	0
Other Current Debt	1 046 000	1 196 000	382 000	802 000
Total Current Debt	2 601 000	3 859 000	2 852 000	1 521 000
Total Equity and Debt	4 847 000	6 689 000	5 210 000	3 715 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,3 %	69,68 %	70,57 %	17,05 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	12,76 %	42,14 %	37,82 %	10,58 %
Current Ratio	1,85	1,71	1,77	2,39
Quick Ratio	1,85	1,71	1,77	2,39
Equity Ratio	0,46	0,42	0,45	0,59
Gross Profit Margin	98,85 %	98,13 %	92,8 %	82,41 %