BUSINESS FOR PEACE FOUNDATION

0157 OSLO

Finances

Share Ownership

Return on Equity

19,22 %

Current Ratio

0,1

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 200 000	5 186 000	7 105 000	7 941 000
Net Income	−515 000	−2 357 000	−581 000	443 000
Total Assets	600 000	707 000	3 464 000	1 777 000
Total Equity	−2 679 000	−2 164 000	192 000	773 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 200 000	5 186 000	7 105 000	7 941 000
Expenditure	2 714 000	7 534 000	7 684 000	7 499 000
Operating Profit	−514 000	−2 348 000	−578 000	442 000
Financial Income	0	2 000	1 000	1 000
Financial Costs	1 000	11 000	3 000	0
Financial Balance	−1 000	−9 000	−2 000	1 000
Earnings Before Tax	−515 000	−2 357 000	−581 000	443 000
Tax	0	0	0	0
Net Income	−515 000	−2 357 000	−581 000	443 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	272 000	218 000	218 000	224 000
Total Current Assets	328 000	489 000	3 246 000	1 553 000
Total Assets	600 000	707 000	3 464 000	1 777 000
Total Retained Equity	−3 679 000	−3 164 000	−808 000	−227 000
Total Equity	−2 679 000	−2 164 000	192 000	773 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 279 000	2 871 000	3 271 000	1 004 000
Total Equity and Debt	600 000	707 000	3 464 000	1 777 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 200 000	5 186 000	7 105 000	7 941 000
Other Income	0	0	0	0
Revenue	2 200 000	5 186 000	7 105 000	7 941 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 798 000	5 957 000	5 409 000	2 261 000
Depreciation	0	0	6 000	11 000
Impairment	0	0	0	0
Expenditure	2 714 000	7 534 000	7 684 000	7 499 000
Operating Profit	−514 000	−2 348 000	−578 000	442 000
Financial Income	0	2 000	1 000	1 000
Financial Costs	1 000	11 000	3 000	0
Financial Balance	−1 000	−9 000	−2 000	1 000
Dividends	0	0	0	0
Net Income	−515 000	−2 357 000	−581 000	443 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	6 000
Total Tangible Assets	0	0	0	6 000
Total Fiancial Fixed Assets	272 000	218 000	218 000	218 000
Total Fixed Assets	272 000	218 000	218 000	224 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	87 000	447 000	3 246 000	1 449 000
Total Current Assets	328 000	489 000	3 246 000	1 553 000
Total Assets	600 000	707 000	3 464 000	1 777 000
Total Equity	−2 679 000	−2 164 000	192 000	773 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	40 000	32 000	164 000	40 000
Unpaid Taxes	128 000	339 000	388 000	173 000
Dividends	0	0	0	0
Other Current Debt	3 112 000	2 499 000	2 720 000	791 000
Total Current Debt	3 279 000	2 871 000	3 271 000	1 004 000
Total Equity and Debt	600 000	707 000	3 464 000	1 777 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,22 %	108,92 %	−302,6 %	57,31 %
Debt-to-Equity Ratio	−0	−0	0	0
Operating Profit Margin	−23,36 %	−45,28 %	−8,14 %	5,57 %
Current Ratio	0,1	0,17	0,99	1,55
Quick Ratio	0,1	0,17	0,99	1,55
Equity Ratio	−4,47	−3,06	0,06	0,44
Gross Profit Margin	100 %	100 %	100 %	100 %