BERGSET IT SOLUTIONS

4034 STAVANGER

Finances

Return on Equity

54,94 %

Current Ratio

4,04

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 118 000	1 774 000	1 858 000	1 710 000
Net Income	1 001 000	761 000	785 000	299 000
Total Assets	2 426 000	1 240 000	1 304 000	899 000
Total Equity	1 822 000	821 000	860 000	525 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 118 000	1 774 000	1 858 000	1 710 000
Expenditure	844 000	801 000	855 000	848 000
Operating Profit	1 274 000	973 000	1 004 000	861 000
Financial Income	10 000	3 000	3 000	1 000
Financial Costs	0	0	1 000	0
Financial Balance	10 000	3 000	2 000	1 000
Earnings Before Tax	1 284 000	976 000	1 006 000	863 000
Tax	282 000	215 000	221 000	563 000
Net Income	1 001 000	761 000	785 000	299 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	2 426 000	1 240 000	1 304 000	899 000
Total Assets	2 426 000	1 240 000	1 304 000	899 000
Total Retained Equity	1 822 000	0	860 000	525 000
Total Equity	1 822 000	821 000	860 000	525 000
Total Long-Term Debt	4 000	0	0	0
Total Current Debt	600 000	419 000	444 000	374 000
Total Equity and Debt	2 426 000	1 240 000	1 304 000	899 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 118 000	1 774 000	1 858 000	1 710 000
Other Income	0	0	0	0
Revenue	2 118 000	1 774 000	1 858 000	1 710 000
Cost of Goods Sold	0	2 000	13 000	15 000
Salary Costs	797 000	740 000	802 000	731 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	844 000	801 000	855 000	848 000
Operating Profit	1 274 000	973 000	1 004 000	861 000
Financial Income	10 000	3 000	3 000	1 000
Financial Costs	0	0	1 000	0
Financial Balance	10 000	3 000	2 000	1 000
Dividends	0	0	0	0
Net Income	1 001 000	761 000	785 000	299 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	25 000	25 000	25 000	25 000
Cash, Bank	1 974 000	1 002 000	1 057 000	686 000
Total Current Assets	2 426 000	1 240 000	1 304 000	899 000
Total Assets	2 426 000	1 240 000	1 304 000	899 000
Total Equity	1 822 000	821 000	860 000	525 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 000	0	0	0
Creditors	1 000	14 000	8 000	13 000
Unpaid Taxes	244 000	125 000	142 000	105 000
Dividends	0	0	0	0
Other Current Debt	72 000	66 000	72 000	66 000
Total Current Debt	600 000	419 000	444 000	374 000
Total Equity and Debt	2 426 000	1 240 000	1 304 000	899 000

Financial indicators	2022	2021	2020	2019
Return on Equity	54,94 %	92,69 %	91,28 %	56,95 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	60,15 %	54,85 %	54,04 %	50,35 %
Current Ratio	4,04	2,96	2,94	2,4
Quick Ratio	4,04	2,96	2,94	2,4
Equity Ratio	0,75	0,66	0,66	0,58
Gross Profit Margin	100 %	99,89 %	99,3 %	99,12 %