VIGEVEIEN EIENDOM AS

4633 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

1,46 %

Current Ratio

17,61

Debt-to-Equity Ratio

2,45

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 504 000	7 150 000	7 100 000	6 989 000
Net Income	225 000	3 855 000	3 576 000	3 361 000
Total Assets	53 549 000	54 527 000	51 458 000	52 254 000
Total Equity	15 400 000	15 176 000	11 321 000	10 245 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 504 000	7 150 000	7 100 000	6 989 000
Expenditure	1 280 000	1 143 000	1 148 000	1 131 000
Operating Profit	1 224 000	6 007 000	5 952 000	5 857 000
Financial Income	200 000	62 000	13 000	15 000
Financial Costs	1 137 000	1 127 000	1 381 000	1 563 000
Financial Balance	−937 000	−1 065 000	−1 368 000	−1 548 000
Earnings Before Tax	288 000	4 942 000	4 584 000	4 310 000
Tax	63 000	1 087 000	1 009 000	948 000
Net Income	225 000	3 855 000	3 576 000	3 361 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	46 257 000	47 184 000	47 861 000	48 788 000
Total Current Assets	7 292 000	7 343 000	3 597 000	3 466 000
Total Assets	53 549 000	54 527 000	51 458 000	52 254 000
Total Retained Equity	14 900 000	14 676 000	10 821 000	9 745 000
Total Equity	15 400 000	15 176 000	11 321 000	10 245 000
Total Long-Term Debt	37 735 000	38 153 000	39 085 000	41 002 000
Total Current Debt	414 000	1 198 000	1 053 000	1 007 000
Total Equity and Debt	53 549 000	54 527 000	51 458 000	52 254 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 504 000	7 150 000	7 100 000	6 989 000
Revenue	2 504 000	7 150 000	7 100 000	6 989 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	927 000	927 000	927 000	927 000
Impairment	0	0	0	0
Expenditure	1 280 000	1 143 000	1 148 000	1 131 000
Operating Profit	1 224 000	6 007 000	5 952 000	5 857 000
Financial Income	200 000	62 000	13 000	15 000
Financial Costs	1 137 000	1 127 000	1 381 000	1 563 000
Financial Balance	−937 000	−1 065 000	−1 368 000	−1 548 000
Dividends	0	0	2 500 000	2 500 000
Net Income	225 000	3 855 000	3 576 000	3 361 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	46 257 000	47 184 000	47 861 000	48 788 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	46 257 000	47 184 000	47 861 000	48 788 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	46 257 000	47 184 000	47 861 000	48 788 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 977 000	3 291 000	3 553 000	3 402 000
Total Current Assets	7 292 000	7 343 000	3 597 000	3 466 000
Total Assets	53 549 000	54 527 000	51 458 000	52 254 000
Total Equity	15 400 000	15 176 000	11 321 000	10 245 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	37 735 000	38 153 000	39 085 000	41 002 000
Creditors	20 000	0	0	0
Unpaid Taxes	0	2 000	1 000	1 000
Dividends	0	0	2 500 000	2 500 000
Other Current Debt	382 000	177 000	126 000	159 000
Total Current Debt	414 000	1 198 000	1 053 000	1 007 000
Total Equity and Debt	53 549 000	54 527 000	51 458 000	52 254 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,46 %	25,4 %	31,59 %	32,81 %
Debt-to-Equity Ratio	2,45	2,51	3,45	4
Operating Profit Margin	48,88 %	84,01 %	83,83 %	83,8 %
Current Ratio	17,61	6,13	3,42	3,44
Quick Ratio	17,61	6,13	3,42	3,44
Equity Ratio	0,29	0,28	0,22	0,2
Gross Profit Margin	100 %	100 %	100 %	100 %