FT EIGEDOM AS

6823 SANDANE

Finances

Share Ownership

Return on Equity

−6,02 %

Current Ratio

25,08

Debt-to-Equity Ratio

0,49

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	1 178 000
Net Income	−69 000	−116 000	−16 000	−57 000
Total Assets	1 781 000	1 812 000	1 832 000	1 873 000
Total Equity	1 146 000	1 214 000	1 330 000	1 346 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	1 178 000
Expenditure	20 000	49 000	−20 000	1 202 000
Operating Profit	−20 000	−49 000	20 000	−24 000
Financial Income	0	0	0	0
Financial Costs	49 000	51 000	41 000	49 000
Financial Balance	−49 000	−51 000	−41 000	−49 000
Earnings Before Tax	−69 000	−101 000	−21 000	−72 000
Tax	0	15 000	−5 000	−16 000
Net Income	−69 000	−116 000	−16 000	−57 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	15 000	15 000
Total Current Assets	1 781 000	1 812 000	1 817 000	1 858 000
Total Assets	1 781 000	1 812 000	1 832 000	1 873 000
Total Retained Equity	796 000	864 000	980 000	996 000
Total Equity	1 146 000	1 214 000	1 330 000	1 346 000
Total Long-Term Debt	564 000	590 000	458 000	433 000
Total Current Debt	71 000	8 000	44 000	94 000
Total Equity and Debt	1 781 000	1 812 000	1 832 000	1 873 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	1 178 000
Other Income	0	0	0	0
Revenue	0	0	0	1 178 000
Cost of Goods Sold	0	0	−85 000	1 101 000
Salary Costs	0	0	0	22 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	20 000	49 000	−20 000	1 202 000
Operating Profit	−20 000	−49 000	20 000	−24 000
Financial Income	0	0	0	0
Financial Costs	49 000	51 000	41 000	49 000
Financial Balance	−49 000	−51 000	−41 000	−49 000
Dividends	0	0	0	0
Net Income	−69 000	−116 000	−16 000	−57 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	15 000	15 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	15 000	15 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	8 000	39 000	35 000	251 000
Total Current Assets	1 781 000	1 812 000	1 817 000	1 858 000
Total Assets	1 781 000	1 812 000	1 832 000	1 873 000
Total Equity	1 146 000	1 214 000	1 330 000	1 346 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	564 000	590 000	458 000	433 000
Creditors	1 000	0	−1 000	76 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	70 000	8 000	45 000	2 000
Total Current Debt	71 000	8 000	44 000	94 000
Total Equity and Debt	1 781 000	1 812 000	1 832 000	1 873 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−6,02 %	−9,56 %	−1,2 %	−4,23 %
Debt-to-Equity Ratio	0,49	0,49	0,34	0,32
Operating Profit Margin	-	-	-	−2,04 %
Current Ratio	25,08	226,5	41,3	19,77
Quick Ratio	25,08	226,5	41,3	19,77
Equity Ratio	0,64	0,67	0,73	0,72
Gross Profit Margin	-	-	-	6,54 %