HANOL KROSSEN AS

4617 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

10,95 %

Current Ratio

1,62

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	11 549 000	11 881 000	12 903 000	10 717 000
Net Income	99 000	300 000	689 000	258 000
Total Assets	1 687 000	1 804 000	2 146 000	1 325 000
Total Equity	904 000	805 000	704 000	415 000

Income (NOK)	2022	2021	2020	2019
Revenue	11 549 000	11 881 000	12 903 000	10 717 000
Expenditure	11 410 000	11 488 000	12 002 000	10 355 000
Operating Profit	138 000	393 000	902 000	361 000
Financial Income	0	0	0	0
Financial Costs	11 000	9 000	14 000	26 000
Financial Balance	−11 000	−9 000	−14 000	−26 000
Earnings Before Tax	128 000	384 000	888 000	335 000
Tax	29 000	84 000	199 000	77 000
Net Income	99 000	300 000	689 000	258 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	463 000	504 000	492 000	281 000
Total Current Assets	1 224 000	1 300 000	1 654 000	1 044 000
Total Assets	1 687 000	1 804 000	2 146 000	1 325 000
Total Retained Equity	624 000	525 000	424 000	135 000
Total Equity	904 000	805 000	704 000	415 000
Total Long-Term Debt	28 000	29 000	26 000	8 000
Total Current Debt	755 000	971 000	1 416 000	901 000
Total Equity and Debt	1 687 000	1 804 000	2 146 000	1 325 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	11 549 000	11 881 000	12 903 000	10 717 000
Other Income	0	0	0	0
Revenue	11 549 000	11 881 000	12 903 000	10 717 000
Cost of Goods Sold	8 317 000	8 574 000	9 245 000	7 805 000
Salary Costs	1 493 000	1 500 000	1 404 000	1 301 000
Depreciation	88 000	79 000	49 000	28 000
Impairment	0	0	0	0
Expenditure	11 410 000	11 488 000	12 002 000	10 355 000
Operating Profit	138 000	393 000	902 000	361 000
Financial Income	0	0	0	0
Financial Costs	11 000	9 000	14 000	26 000
Financial Balance	−11 000	−9 000	−14 000	−26 000
Dividends	0	200 000	400 000	0
Net Income	99 000	300 000	689 000	258 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	463 000	504 000	492 000	281 000
Total Tangible Assets	463 000	504 000	492 000	281 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	463 000	504 000	492 000	281 000
Stock	570 000	568 000	591 000	490 000
Total Investments	0	0	0	0
Cash, Bank	259 000	346 000	625 000	208 000
Total Current Assets	1 224 000	1 300 000	1 654 000	1 044 000
Total Assets	1 687 000	1 804 000	2 146 000	1 325 000
Total Equity	904 000	805 000	704 000	415 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	28 000	29 000	26 000	8 000
Creditors	467 000	393 000	505 000	326 000
Unpaid Taxes	128 000	107 000	145 000	153 000
Dividends	0	200 000	400 000	0
Other Current Debt	130 000	190 000	185 000	109 000
Total Current Debt	755 000	971 000	1 416 000	901 000
Total Equity and Debt	1 687 000	1 804 000	2 146 000	1 325 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,95 %	37,27 %	97,87 %	62,17 %
Debt-to-Equity Ratio	0,03	0,04	0,04	0,02
Operating Profit Margin	1,19 %	3,31 %	6,99 %	3,37 %
Current Ratio	1,62	1,34	1,17	1,16
Quick Ratio	6,62	3,23	2	2,54
Equity Ratio	0,54	0,45	0,33	0,31
Gross Profit Margin	27,99 %	27,83 %	28,35 %	27,17 %