CHRIS EIENDOM AS

3027 DRAMMEN

Finances

Share Ownership

Return on Equity

33,35 %

Current Ratio

0,35

Debt-to-Equity Ratio

3,15

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 327 000	4 247 000	4 072 000	3 958 000
Net Income	2 475 000	2 156 000	2 648 000	2 402 000
Total Assets	33 292 000	58 696 000	50 095 000	50 126 000
Total Equity	7 422 000	6 198 000	17 042 000	16 967 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 327 000	4 247 000	4 072 000	3 958 000
Expenditure	679 000	1 515 000	673 000	691 000
Operating Profit	3 647 000	2 732 000	3 400 000	3 267 000
Financial Income	782 000	790 000	670 000	694 000
Financial Costs	1 257 000	758 000	674 000	882 000
Financial Balance	−475 000	32 000	−4 000	−188 000
Earnings Before Tax	3 173 000	2 764 000	3 395 000	3 079 000
Tax	698 000	608 000	747 000	677 000
Net Income	2 475 000	2 156 000	2 648 000	2 402 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	32 423 000	35 989 000	35 970 000	37 109 000
Total Current Assets	869 000	22 707 000	14 125 000	13 017 000
Total Assets	33 292 000	58 696 000	50 095 000	50 126 000
Total Retained Equity	3 381 000	2 156 000	8 953 000	8 879 000
Total Equity	7 422 000	6 198 000	17 042 000	16 967 000
Total Long-Term Debt	23 410 000	1 215 000	29 677 000	30 089 000
Total Current Debt	2 459 000	51 283 000	3 376 000	3 070 000
Total Equity and Debt	33 292 000	58 696 000	50 095 000	50 126 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	3 958 000
Other Income	4 327 000	4 247 000	4 072 000	0
Revenue	4 327 000	4 247 000	4 072 000	3 958 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	544 000	544 000	544 000	544 000
Impairment	0	0	0	0
Expenditure	679 000	1 515 000	673 000	691 000
Operating Profit	3 647 000	2 732 000	3 400 000	3 267 000
Financial Income	782 000	790 000	670 000	694 000
Financial Costs	1 257 000	758 000	674 000	882 000
Financial Balance	−475 000	32 000	−4 000	−188 000
Dividends	0	0	0	0
Net Income	2 475 000	2 156 000	2 648 000	2 402 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	19 252 000	19 796 000	20 340 000	20 884 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	19 252 000	19 796 000	20 340 000	20 884 000
Total Fiancial Fixed Assets	13 171 000	16 193 000	15 630 000	16 226 000
Total Fixed Assets	32 423 000	35 989 000	35 970 000	37 109 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	869 000	12 480 000	14 125 000	13 017 000
Total Current Assets	869 000	22 707 000	14 125 000	13 017 000
Total Assets	33 292 000	58 696 000	50 095 000	50 126 000
Total Equity	7 422 000	6 198 000	17 042 000	16 967 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	23 410 000	1 215 000	29 677 000	30 089 000
Creditors	0	0	0	0
Unpaid Taxes	506 000	0	0	37 000
Dividends	0	0	0	0
Other Current Debt	1 250 000	13 180 000	3 369 000	3 017 000
Total Current Debt	2 459 000	51 283 000	3 376 000	3 070 000
Total Equity and Debt	33 292 000	58 696 000	50 095 000	50 126 000

Financial indicators	2022	2021	2020	2019
Return on Equity	33,35 %	34,79 %	15,54 %	14,16 %
Debt-to-Equity Ratio	3,15	0,2	1,74	1,77
Operating Profit Margin	84,28 %	64,33 %	83,5 %	82,54 %
Current Ratio	0,35	0,44	4,18	4,24
Quick Ratio	0,35	0,44	4,18	4,24
Equity Ratio	0,22	0,11	0,34	0,34
Gross Profit Margin	100 %	100 %	100 %	100 %