BYGGMESTER RUNE EGELAND AS

4630 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

−59,55 %

Current Ratio

2,06

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	400 000	633 000	775 000	118 000
Net Income	−53 000	−3 000	115 000	8 000
Total Assets	161 000	208 000	311 000	75 000
Total Equity	89 000	142 000	145 000	30 000

Income (NOK)	2022	2021	2020	2019
Revenue	400 000	633 000	775 000	118 000
Expenditure	453 000	637 000	660 000	110 000
Operating Profit	−53 000	−3 000	115 000	8 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−53 000	−3 000	115 000	8 000
Tax	0	0	0	0
Net Income	−53 000	−3 000	115 000	8 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 000	17 000	0	0
Total Current Assets	148 000	191 000	311 000	75 000
Total Assets	161 000	208 000	311 000	75 000
Total Retained Equity	−11 000	42 000	45 000	−70 000
Total Equity	89 000	142 000	145 000	30 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	72 000	66 000	166 000	44 000
Total Equity and Debt	161 000	208 000	311 000	75 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	400 000	633 000	775 000	118 000
Other Income	0	0	0	0
Revenue	400 000	633 000	775 000	118 000
Cost of Goods Sold	56 000	176 000	325 000	2 000
Salary Costs	304 000	347 000	253 000	51 000
Depreciation	4 000	2 000	0	0
Impairment	0	0	0	0
Expenditure	453 000	637 000	660 000	110 000
Operating Profit	−53 000	−3 000	115 000	8 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−53 000	−3 000	115 000	8 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	13 000	17 000	0	0
Total Tangible Assets	13 000	17 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	13 000	17 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	140 000	143 000	270 000	68 000
Total Current Assets	148 000	191 000	311 000	75 000
Total Assets	161 000	208 000	311 000	75 000
Total Equity	89 000	142 000	145 000	30 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	20 000	0	72 000	8 000
Unpaid Taxes	13 000	29 000	46 000	1 000
Dividends	0	0	0	0
Other Current Debt	38 000	37 000	48 000	36 000
Total Current Debt	72 000	66 000	166 000	44 000
Total Equity and Debt	161 000	208 000	311 000	75 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−59,55 %	−2,11 %	79,31 %	26,67 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−13,25 %	−0,47 %	14,84 %	6,78 %
Current Ratio	2,06	2,89	1,87	1,7
Quick Ratio	2,06	2,89	1,87	1,7
Equity Ratio	0,55	0,68	0,47	0,4
Gross Profit Margin	86 %	72,2 %	58,06 %	98,31 %