WIIG SPIRITS AS

4307 SANDNES

Finances

Share Ownership

Return on Equity

1 441,1 %

Current Ratio

0,76

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	37 292 000	39 156 000	59 241 000	59 022 000
Net Income	2 349 000	2 010 000	1 969 000	2 629 000
Total Assets	6 985 000	6 747 000	6 886 000	11 485 000
Total Equity	163 000	163 000	163 000	163 000

Income (NOK)	2022	2021	2020	2019
Revenue	37 292 000	39 156 000	59 241 000	59 022 000
Expenditure	34 322 000	36 574 000	56 735 000	55 666 000
Operating Profit	2 970 000	2 582 000	2 506 000	3 356 000
Financial Income	48 000	14 000	31 000	27 000
Financial Costs	7 000	20 000	12 000	12 000
Financial Balance	41 000	−6 000	19 000	15 000
Earnings Before Tax	3 011 000	2 577 000	2 524 000	3 371 000
Tax	662 000	567 000	555 000	742 000
Net Income	2 349 000	2 010 000	1 969 000	2 629 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 797 000	1 797 000	1 797 000	1 797 000
Total Current Assets	5 188 000	4 950 000	5 088 000	9 688 000
Total Assets	6 985 000	6 747 000	6 886 000	11 485 000
Total Retained Equity	48 000	48 000	48 000	48 000
Total Equity	163 000	163 000	163 000	163 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	6 822 000	6 585 000	6 723 000	11 322 000
Total Equity and Debt	6 985 000	6 747 000	6 886 000	11 485 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	37 292 000	39 156 000	59 241 000	59 022 000
Other Income	0	0	0	0
Revenue	37 292 000	39 156 000	59 241 000	59 022 000
Cost of Goods Sold	33 663 000	35 848 000	55 922 000	54 916 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	34 322 000	36 574 000	56 735 000	55 666 000
Operating Profit	2 970 000	2 582 000	2 506 000	3 356 000
Financial Income	48 000	14 000	31 000	27 000
Financial Costs	7 000	20 000	12 000	12 000
Financial Balance	41 000	−6 000	19 000	15 000
Dividends	0	0	0	0
Net Income	2 349 000	2 010 000	1 969 000	2 629 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 797 000	1 797 000	1 797 000	1 797 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 797 000	1 797 000	1 797 000	1 797 000
Stock	818 000	757 000	725 000	853 000
Total Investments	0	0	0	0
Cash, Bank	1 287 000	1 225 000	1 447 000	3 798 000
Total Current Assets	5 188 000	4 950 000	5 088 000	9 688 000
Total Assets	6 985 000	6 747 000	6 886 000	11 485 000
Total Equity	163 000	163 000	163 000	163 000
Short-Term Group Debt	3 011 000	2 702 000	2 524 000	0
Total Long-Term Debt	0	0	0	0
Creditors	2 383 000	2 348 000	2 380 000	4 798 000
Unpaid Taxes	1 428 000	1 506 000	1 819 000	2 509 000
Dividends	0	0	0	0
Other Current Debt	0	29 000	0	4 015 000
Total Current Debt	6 822 000	6 585 000	6 723 000	11 322 000
Total Equity and Debt	6 985 000	6 747 000	6 886 000	11 485 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 441,1 %	1 233,13 %	1 207,98 %	1 612,88 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	7,96 %	6,59 %	4,23 %	5,69 %
Current Ratio	0,76	0,75	0,76	0,86
Quick Ratio	0,86	0,85	0,85	0,93
Equity Ratio	0,02	0,02	0,02	0,01
Gross Profit Margin	9,73 %	8,45 %	5,6 %	6,96 %