STANGELAND PIZZA AS

4318 SANDNES

Finances

Share Ownership

Return on Equity

708,26 %

Current Ratio

1,02

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 858 000	8 108 000	7 738 000	8 604 000
Net Income	772 000	612 000	479 000	922 000
Total Assets	1 988 000	1 618 000	1 590 000	2 339 000
Total Equity	109 000	100 000	100 000	207 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 858 000	8 108 000	7 738 000	8 604 000
Expenditure	7 903 000	7 342 000	7 167 000	7 464 000
Operating Profit	956 000	765 000	571 000	1 141 000
Financial Income	28 000	24 000	34 000	43 000
Financial Costs	0	0	0	0
Financial Balance	28 000	24 000	34 000	43 000
Earnings Before Tax	984 000	789 000	605 000	1 183 000
Tax	211 000	177 000	126 000	262 000
Net Income	772 000	612 000	479 000	922 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	63 000	97 000	110 000	159 000
Total Current Assets	1 924 000	1 521 000	1 480 000	2 180 000
Total Assets	1 988 000	1 618 000	1 590 000	2 339 000
Total Retained Equity	9 000	0	0	107 000
Total Equity	109 000	100 000	100 000	207 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 879 000	1 518 000	1 490 000	2 132 000
Total Equity and Debt	1 988 000	1 618 000	1 590 000	2 339 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	8 845 000	8 102 000	7 722 000	8 598 000
Other Income	13 000	7 000	16 000	7 000
Revenue	8 858 000	8 108 000	7 738 000	8 604 000
Cost of Goods Sold	2 570 000	2 332 000	2 309 000	2 418 000
Salary Costs	2 864 000	2 722 000	2 796 000	2 960 000
Depreciation	34 000	47 000	49 000	51 000
Impairment	0	0	0	0
Expenditure	7 903 000	7 342 000	7 167 000	7 464 000
Operating Profit	956 000	765 000	571 000	1 141 000
Financial Income	28 000	24 000	34 000	43 000
Financial Costs	0	0	0	0
Financial Balance	28 000	24 000	34 000	43 000
Dividends	0	0	0	0
Net Income	772 000	612 000	479 000	922 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	4 000	0	0	0
Real Eastate	14 000	20 000	26 000	31 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	45 000	77 000	84 000	128 000
Total Tangible Assets	59 000	97 000	110 000	159 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	63 000	97 000	110 000	159 000
Stock	139 000	94 000	96 000	98 000
Total Investments	0	0	0	0
Cash, Bank	1 707 000	87 000	108 000	109 000
Total Current Assets	1 924 000	1 521 000	1 480 000	2 180 000
Total Assets	1 988 000	1 618 000	1 590 000	2 339 000
Total Equity	109 000	100 000	100 000	207 000
Short-Term Group Debt	978 000	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	341 000	258 000	358 000	280 000
Unpaid Taxes	191 000	183 000	167 000	257 000
Dividends	0	0	0	0
Other Current Debt	368 000	1 072 000	965 000	1 596 000
Total Current Debt	1 879 000	1 518 000	1 490 000	2 132 000
Total Equity and Debt	1 988 000	1 618 000	1 590 000	2 339 000

Financial indicators	2022	2021	2020	2019
Return on Equity	708,26 %	612 %	479 %	445,41 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	10,79 %	9,44 %	7,38 %	13,26 %
Current Ratio	1,02	1	0,99	1,02
Quick Ratio	1,11	1,07	1,06	1,07
Equity Ratio	0,05	0,06	0,06	0,09
Gross Profit Margin	70,99 %	71,24 %	70,16 %	71,9 %