JAMAR IKT AS

3231 SANDEFJORD

Finances

Share Ownership

Return on Equity

−6,82 %

Current Ratio

2,55

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	36 000	35 000	36 000	46 000
Net Income	−3 000	−5 000	−9 000	2 000
Total Assets	64 000	65 000	69 000	81 000
Total Equity	44 000	47 000	52 000	61 000

Income (NOK)	2022	2021	2020	2019
Revenue	36 000	35 000	36 000	46 000
Expenditure	40 000	44 000	45 000	43 000
Operating Profit	−4 000	−9 000	−9 000	3 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−4 000	−9 000	−9 000	3 000
Tax	−1 000	−4 000	0	1 000
Net Income	−3 000	−5 000	−9 000	2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 000	12 000	8 000	8 000
Total Current Assets	51 000	52 000	61 000	73 000
Total Assets	64 000	65 000	69 000	81 000
Total Retained Equity	14 000	17 000	22 000	31 000
Total Equity	44 000	47 000	52 000	61 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	20 000	18 000	17 000	20 000
Total Equity and Debt	64 000	65 000	69 000	81 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	36 000	35 000	36 000	46 000
Other Income	0	0	0	0
Revenue	36 000	35 000	36 000	46 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	40 000	44 000	45 000	43 000
Operating Profit	−4 000	−9 000	−9 000	3 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−3 000	−5 000	−9 000	2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	13 000	12 000	8 000	8 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	13 000	12 000	8 000	8 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	28 000	52 000	61 000	73 000
Total Current Assets	51 000	52 000	61 000	73 000
Total Assets	64 000	65 000	69 000	81 000
Total Equity	44 000	47 000	52 000	61 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	8 000	8 000
Unpaid Taxes	8 000	6 000	5 000	8 000
Dividends	0	0	0	0
Other Current Debt	12 000	12 000	4 000	4 000
Total Current Debt	20 000	18 000	17 000	20 000
Total Equity and Debt	64 000	65 000	69 000	81 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−6,82 %	−10,64 %	−17,31 %	3,28 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−11,11 %	−25,71 %	−25 %	6,52 %
Current Ratio	2,55	2,89	3,59	3,65
Quick Ratio	2,55	2,89	3,59	3,65
Equity Ratio	0,69	0,72	0,75	0,75
Gross Profit Margin	100 %	100 %	100 %	100 %