BJØRKEFALL AS

3850 KVITESEID

Finances

Share Ownership

Return on Equity

−453,85 %

Current Ratio

0,01

Debt-to-Equity Ratio

65,54

Key figures (NOK)	2022	2021	2020	2019
Revenue	150 000	163 000	180 000	252 000
Net Income	−59 000	2 000	−10 000	60 000
Total Assets	2 042 000	2 282 000	2 364 000	2 513 000
Total Equity	13 000	72 000	70 000	80 000

Income (NOK)	2022	2021	2020	2019
Revenue	150 000	163 000	180 000	252 000
Expenditure	143 000	122 000	140 000	130 000
Operating Profit	7 000	41 000	41 000	123 000
Financial Income	2 000	2 000	2 000	2 000
Financial Costs	68 000	40 000	53 000	64 000
Financial Balance	−66 000	−38 000	−51 000	−62 000
Earnings Before Tax	−59 000	2 000	−10 000	60 000
Tax	0	0	0	0
Net Income	−59 000	2 000	−10 000	60 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 028 000	2 113 000	2 199 000	2 285 000
Total Current Assets	14 000	169 000	165 000	228 000
Total Assets	2 042 000	2 282 000	2 364 000	2 513 000
Total Retained Equity	−187 000	−128 000	−130 000	−120 000
Total Equity	13 000	72 000	70 000	80 000
Total Long-Term Debt	852 000	936 000	1 020 000	1 098 000
Total Current Debt	1 177 000	1 274 000	1 274 000	1 334 000
Total Equity and Debt	2 042 000	2 282 000	2 364 000	2 513 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	12 000	24 000	42 000	114 000
Other Income	138 000	139 000	138 000	138 000
Revenue	150 000	163 000	180 000	252 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	85 000	86 000	86 000	86 000
Impairment	0	0	0	0
Expenditure	143 000	122 000	140 000	130 000
Operating Profit	7 000	41 000	41 000	123 000
Financial Income	2 000	2 000	2 000	2 000
Financial Costs	68 000	40 000	53 000	64 000
Financial Balance	−66 000	−38 000	−51 000	−62 000
Dividends	0	0	0	0
Net Income	−59 000	2 000	−10 000	60 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 028 000	2 113 000	2 199 000	2 285 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 028 000	2 113 000	2 199 000	2 285 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 028 000	2 113 000	2 199 000	2 285 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 000	14 000	0	39 000
Total Current Assets	14 000	169 000	165 000	228 000
Total Assets	2 042 000	2 282 000	2 364 000	2 513 000
Total Equity	13 000	72 000	70 000	80 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	852 000	936 000	1 020 000	1 098 000
Creditors	0	0	−1 000	3 000
Unpaid Taxes	0	0	0	8 000
Dividends	0	0	0	0
Other Current Debt	1 177 000	1 275 000	1 275 000	1 323 000
Total Current Debt	1 177 000	1 274 000	1 274 000	1 334 000
Total Equity and Debt	2 042 000	2 282 000	2 364 000	2 513 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−453,85 %	2,78 %	−14,29 %	75 %
Debt-to-Equity Ratio	65,54	13	14,57	13,73
Operating Profit Margin	4,67 %	25,15 %	22,78 %	48,81 %
Current Ratio	0,01	0,13	0,13	0,17
Quick Ratio	0,01	0,13	0,13	0,17
Equity Ratio	0,01	0,03	0,03	0,03
Gross Profit Margin	100 %	100 %	100 %	100 %