OAR AS

2500 TYNSET

Finances

Return on Equity

205,92 %

Current Ratio

1,7

Debt-to-Equity Ratio

1,08

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 322 000	3 273 000	2 844 000	1 189 000
Net Income	4 314 000	3 261 000	2 822 000	1 183 000
Total Assets	8 558 000	7 910 000	7 465 000	3 761 000
Total Equity	2 095 000	1 946 000	1 661 000	1 660 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 322 000	3 273 000	2 844 000	1 189 000
Expenditure	1 000	1 000	11 000	1 000
Operating Profit	4 321 000	3 272 000	2 833 000	1 189 000
Financial Income	28 000	13 000	7 000	2 000
Financial Costs	0	0	0	0
Financial Balance	28 000	13 000	7 000	2 000
Earnings Before Tax	4 349 000	3 285 000	2 840 000	1 191 000
Tax	34 000	24 000	18 000	8 000
Net Income	4 314 000	3 261 000	2 822 000	1 183 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 424 000	2 224 000	3 774 000	2 349 000
Total Current Assets	7 135 000	5 686 000	3 691 000	1 412 000
Total Assets	8 558 000	7 910 000	7 465 000	3 761 000
Total Retained Equity	1 994 000	1 845 000	1 560 000	1 559 000
Total Equity	2 095 000	1 946 000	1 661 000	1 660 000
Total Long-Term Debt	2 264 000	2 964 000	2 964 000	921 000
Total Current Debt	4 200 000	3 000 000	2 840 000	1 180 000
Total Equity and Debt	8 558 000	7 910 000	7 465 000	3 761 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	4 322 000	3 273 000	2 844 000	1 189 000
Revenue	4 322 000	3 273 000	2 844 000	1 189 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 000	1 000	11 000	1 000
Operating Profit	4 321 000	3 272 000	2 833 000	1 189 000
Financial Income	28 000	13 000	7 000	2 000
Financial Costs	0	0	0	0
Financial Balance	28 000	13 000	7 000	2 000
Dividends	0	0	0	0
Net Income	4 314 000	3 261 000	2 822 000	1 183 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 424 000	2 224 000	3 774 000	2 349 000
Total Fixed Assets	1 424 000	2 224 000	3 774 000	2 349 000
Stock	0	0	0	0
Total Investments	4 979 000	3 453 000	3 453 000	1 410 000
Cash, Bank	2 156 000	2 233 000	237 000	2 000
Total Current Assets	7 135 000	5 686 000	3 691 000	1 412 000
Total Assets	8 558 000	7 910 000	7 465 000	3 761 000
Total Equity	2 095 000	1 946 000	1 661 000	1 660 000
Short-Term Group Debt	4 200 000	3 000 000	2 840 000	1 180 000
Total Long-Term Debt	2 264 000	2 964 000	2 964 000	921 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	4 200 000	3 000 000	2 840 000	1 180 000
Total Equity and Debt	8 558 000	7 910 000	7 465 000	3 761 000

Financial indicators	2022	2021	2020	2019
Return on Equity	205,92 %	167,57 %	169,9 %	71,27 %
Debt-to-Equity Ratio	1,08	1,52	1,78	0,55
Operating Profit Margin	99,98 %	99,97 %	99,61 %	100 %
Current Ratio	1,7	1,9	1,3	1,2
Quick Ratio	1,7	1,9	1,3	1,2
Equity Ratio	0,24	0,25	0,22	0,44
Gross Profit Margin	100 %	100 %	100 %	100 %