company

SAMEIET SOLBJØRNLIA

2420 TRYSIL

Finances

Share Ownership

Return on Equity

0 %

Current Ratio

4,83

Debt-to-Equity Ratio

0

Key figures (NOK)	2021	2019	2018	2017
Revenue	401 000	401 000	401 000	356 000
Net Income	0	36 000	51 000	8 000
Total Assets	488 000	469 000	376 000	338 000
Total Equity	388 000	388 000	352 000	300 000

Income (NOK)	2021	2019	2018	2017
Revenue	401 000	401 000	401 000	356 000
Expenditure	410 000	366 000	349 000	347 000
Operating Profit	−9 000	35 000	52 000	8 000
Financial Income	9 000	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	9 000	0	−1 000	0
Earnings Before Tax	0	36 000	51 000	8 000
Tax	0	0	0	0
Net Income	0	36 000	51 000	8 000

Balance (NOK)	2021	2019	2018	2017
Total Fixed Assets	0	0	0	0
Total Current Assets	488 000	469 000	376 000	338 000
Total Assets	488 000	469 000	376 000	338 000
Total Retained Equity	388 000	388 000	352 000	300 000
Total Equity	388 000	388 000	352 000	300 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	101 000	81 000	24 000	38 000
Total Equity and Debt	488 000	469 000	376 000	338 000

Cash flow (NOK)	2021	2019	2018	2017
Sales Income	400 000	400 000	400 000	355 000
Other Income	1 000	1 000	1 000	0
Revenue	401 000	401 000	401 000	356 000
Cost of Goods Sold	0	0	0	0
Salary Costs	8 000	6 000	6 000	5 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	410 000	366 000	349 000	347 000
Operating Profit	−9 000	35 000	52 000	8 000
Financial Income	9 000	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	9 000	0	−1 000	0
Dividends	0	0	0	0
Net Income	0	36 000	51 000	8 000

Balance details (NOK)	2021	2019	2018	2017
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	405 000	379 000	360 000	314 000
Total Current Assets	488 000	469 000	376 000	338 000
Total Assets	488 000	469 000	376 000	338 000
Total Equity	388 000	388 000	352 000	300 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	88 000	81 000	16 000	24 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	13 000	0	9 000	14 000
Total Current Debt	101 000	81 000	24 000	38 000
Total Equity and Debt	488 000	469 000	376 000	338 000

Financial indicators	2021	2019	2018	2017
Return on Equity	0 %	9,28 %	14,49 %	2,67 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−2,24 %	8,73 %	12,97 %	2,25 %
Current Ratio	4,83	5,79	15,67	8,89
Quick Ratio	4,83	5,79	15,67	8,89
Equity Ratio	0,8	0,83	0,94	0,89
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English