ARIFAGIC EIENDOM AS

2816 GJØVIK

Finances

Return on Equity

138,61 %

Current Ratio

−343,86

Debt-to-Equity Ratio

0,51

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 622 000	1 545 000	1 679 000	1 810 000
Net Income	5 223 000	−416 000	−275 000	−144 000
Total Assets	5 696 000	15 201 000	15 677 000	15 904 000
Total Equity	3 768 000	−1 455 000	−1 038 000	−764 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 622 000	1 545 000	1 679 000	1 810 000
Expenditure	2 529 000	1 367 000	1 191 000	1 075 000
Operating Profit	6 092 000	179 000	487 000	735 000
Financial Income	6 000	0	0	2 000
Financial Costs	429 000	596 000	762 000	881 000
Financial Balance	−423 000	−596 000	−762 000	−879 000
Earnings Before Tax	5 669 000	−416 000	−275 000	−144 000
Tax	447 000	0	0	0
Net Income	5 223 000	−416 000	−275 000	−144 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 290 000	14 882 000	15 097 000	15 317 000
Total Current Assets	2 407 000	319 000	580 000	587 000
Total Assets	5 696 000	15 201 000	15 677 000	15 904 000
Total Retained Equity	3 668 000	−1 555 000	−1 138 000	−864 000
Total Equity	3 768 000	−1 455 000	−1 038 000	−764 000
Total Long-Term Debt	1 935 000	16 475 000	16 629 000	16 584 000
Total Current Debt	−7 000	181 000	86 000	84 000
Total Equity and Debt	5 696 000	15 201 000	15 677 000	15 904 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	524 000	279 000	311 000	442 000
Other Income	8 098 000	1 266 000	1 368 000	1 368 000
Revenue	8 622 000	1 545 000	1 679 000	1 810 000
Cost of Goods Sold	1 770 000	221 000	230 000	482 000
Salary Costs	0	0	0	0
Depreciation	143 000	215 000	220 000	225 000
Impairment	0	0	0	0
Expenditure	2 529 000	1 367 000	1 191 000	1 075 000
Operating Profit	6 092 000	179 000	487 000	735 000
Financial Income	6 000	0	0	2 000
Financial Costs	429 000	596 000	762 000	881 000
Financial Balance	−423 000	−596 000	−762 000	−879 000
Dividends	0	0	0	0
Net Income	5 223 000	−416 000	−275 000	−144 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 368 000	14 269 000	14 478 000	14 690 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	182 000	24 000	30 000	38 000
Total Tangible Assets	2 549 000	14 294 000	14 508 000	14 728 000
Total Fiancial Fixed Assets	740 000	589 000	589 000	589 000
Total Fixed Assets	3 290 000	14 882 000	15 097 000	15 317 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	86 000	23 000	2 000	6 000
Total Current Assets	2 407 000	319 000	580 000	587 000
Total Assets	5 696 000	15 201 000	15 677 000	15 904 000
Total Equity	3 768 000	−1 455 000	−1 038 000	−764 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 935 000	16 475 000	16 629 000	16 584 000
Creditors	−85 000	82 000	22 000	20 000
Unpaid Taxes	0	5 000	8 000	7 000
Dividends	0	0	0	0
Other Current Debt	78 000	95 000	57 000	58 000
Total Current Debt	−7 000	181 000	86 000	84 000
Total Equity and Debt	5 696 000	15 201 000	15 677 000	15 904 000

Financial indicators	2022	2021	2020	2019
Return on Equity	138,61 %	28,59 %	26,49 %	18,85 %
Debt-to-Equity Ratio	0,51	−11,32	−16,02	−21,71
Operating Profit Margin	70,66 %	11,59 %	29,01 %	40,61 %
Current Ratio	−343,86	1,76	6,74	6,99
Quick Ratio	−343,86	1,76	6,74	6,99
Equity Ratio	0,66	−0,1	−0,07	−0,05
Gross Profit Margin	79,47 %	85,7 %	86,3 %	73,37 %