BEBOERFORENINGEN HORISONT TRONDHEIM

7046 TRONDHEIM

Finances

Share Ownership

Return on Equity

−98,63 %

Current Ratio

4,06

Debt-to-Equity Ratio

5,84

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 915 000	2 948 000	2 446 000	2 609 000
Net Income	−216 000	−238 000	257 000	−308 000
Total Assets	1 990 000	2 239 000	2 210 000	1 631 000
Total Equity	219 000	435 000	673 000	416 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 915 000	2 948 000	2 446 000	2 609 000
Expenditure	3 181 000	3 213 000	2 218 000	2 960 000
Operating Profit	−265 000	−265 000	228 000	−351 000
Financial Income	49 000	27 000	30 000	43 000
Financial Costs	0	0	0	0
Financial Balance	49 000	27 000	30 000	43 000
Earnings Before Tax	−216 000	−238 000	257 000	−308 000
Tax	0	0	0	0
Net Income	−216 000	−238 000	257 000	−308 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 990 000	2 239 000	2 210 000	1 631 000
Total Assets	1 990 000	2 239 000	2 210 000	1 631 000
Total Retained Equity	219 000	435 000	673 000	416 000
Total Equity	219 000	435 000	673 000	416 000
Total Long-Term Debt	1 280 000	1 126 000	1 022 000	917 000
Total Current Debt	490 000	677 000	514 000	299 000
Total Equity and Debt	1 990 000	2 239 000	2 210 000	1 631 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 915 000	2 948 000	2 446 000	2 609 000
Revenue	2 915 000	2 948 000	2 446 000	2 609 000
Cost of Goods Sold	0	0	0	0
Salary Costs	183 000	183 000	114 000	121 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 181 000	3 213 000	2 218 000	2 960 000
Operating Profit	−265 000	−265 000	228 000	−351 000
Financial Income	49 000	27 000	30 000	43 000
Financial Costs	0	0	0	0
Financial Balance	49 000	27 000	30 000	43 000
Dividends	0	0	0	0
Net Income	−216 000	−238 000	257 000	−308 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	96 000	96 000	96 000	96 000
Fixtures	−96 000	−96 000	−96 000	−96 000
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 779 000	1 838 000	2 027 000	1 367 000
Total Current Assets	1 990 000	2 239 000	2 210 000	1 631 000
Total Assets	1 990 000	2 239 000	2 210 000	1 631 000
Total Equity	219 000	435 000	673 000	416 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 280 000	1 126 000	1 022 000	917 000
Creditors	63 000	217 000	115 000	177 000
Unpaid Taxes	0	0	1 000	1 000
Dividends	0	0	0	0
Other Current Debt	427 000	460 000	398 000	121 000
Total Current Debt	490 000	677 000	514 000	299 000
Total Equity and Debt	1 990 000	2 239 000	2 210 000	1 631 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−98,63 %	−54,71 %	38,19 %	−74,04 %
Debt-to-Equity Ratio	5,84	2,59	1,52	2,2
Operating Profit Margin	−9,09 %	−8,99 %	9,32 %	−13,45 %
Current Ratio	4,06	3,31	4,3	5,45
Quick Ratio	4,06	3,31	4,3	5,45
Equity Ratio	0,11	0,19	0,3	0,26
Gross Profit Margin	100 %	100 %	100 %	100 %