FEKJÆR BOLIGSTIFTELSE

3528 HEDALEN

Finances

Share Ownership

Return on Equity

11,4 %

Current Ratio

0,32

Debt-to-Equity Ratio

0,9

Key figures (NOK)	2022	2021	2020	2019
Revenue	509 000	386 000	294 000	402 000
Net Income	405 000	236 000	115 000	195 000
Total Assets	7 215 000	7 181 000	7 153 000	7 090 000
Total Equity	3 552 000	3 147 000	2 911 000	2 796 000

Income (NOK)	2022	2021	2020	2019
Revenue	509 000	386 000	294 000	402 000
Expenditure	46 000	47 000	59 000	77 000
Operating Profit	463 000	339 000	235 000	325 000
Financial Income	0	0	0	0
Financial Costs	59 000	103 000	120 000	131 000
Financial Balance	−59 000	−103 000	−120 000	−131 000
Earnings Before Tax	405 000	236 000	115 000	195 000
Tax	0	0	0	0
Net Income	405 000	236 000	115 000	195 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 065 000	7 065 000	7 065 000	7 065 000
Total Current Assets	150 000	116 000	89 000	26 000
Total Assets	7 215 000	7 181 000	7 153 000	7 090 000
Total Retained Equity	3 452 000	3 047 000	2 811 000	2 696 000
Total Equity	3 552 000	3 147 000	2 911 000	2 796 000
Total Long-Term Debt	3 197 000	3 581 000	3 894 000	4 113 000
Total Current Debt	466 000	453 000	348 000	181 000
Total Equity and Debt	7 215 000	7 181 000	7 153 000	7 090 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	509 000	386 000	294 000	402 000
Revenue	509 000	386 000	294 000	402 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	46 000	47 000	59 000	77 000
Operating Profit	463 000	339 000	235 000	325 000
Financial Income	0	0	0	0
Financial Costs	59 000	103 000	120 000	131 000
Financial Balance	−59 000	−103 000	−120 000	−131 000
Dividends	0	0	0	0
Net Income	405 000	236 000	115 000	195 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 065 000	7 065 000	7 065 000	7 065 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	7 065 000	7 065 000	7 065 000	7 065 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 065 000	7 065 000	7 065 000	7 065 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	57 000	76 000	45 000	20 000
Total Current Assets	150 000	116 000	89 000	26 000
Total Assets	7 215 000	7 181 000	7 153 000	7 090 000
Total Equity	3 552 000	3 147 000	2 911 000	2 796 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 197 000	3 581 000	3 894 000	4 113 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	466 000	453 000	348 000	181 000
Total Current Debt	466 000	453 000	348 000	181 000
Total Equity and Debt	7 215 000	7 181 000	7 153 000	7 090 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,4 %	7,5 %	3,95 %	6,97 %
Debt-to-Equity Ratio	0,9	1,14	1,34	1,47
Operating Profit Margin	90,96 %	87,82 %	79,93 %	80,85 %
Current Ratio	0,32	0,26	0,26	0,14
Quick Ratio	0,32	0,26	0,26	0,14
Equity Ratio	0,49	0,44	0,41	0,39
Gross Profit Margin	100 %	100 %	100 %	100 %