CUSTOM INK AS

1479 KURLAND

Finances

Share Ownership

Return on Equity

−23,81 %

Current Ratio

1,03

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 101 000	1 309 000	1 003 000	1 134 000
Net Income	−25 000	158 000	22 000	67 000
Total Assets	330 000	393 000	288 000	409 000
Total Equity	105 000	130 000	−28 000	−51 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 101 000	1 309 000	1 003 000	1 134 000
Expenditure	1 122 000	1 106 000	968 000	1 035 000
Operating Profit	−21 000	203 000	35 000	99 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	1 000	1 000
Financial Balance	−1 000	0	−1 000	−1 000
Earnings Before Tax	−22 000	203 000	34 000	98 000
Tax	3 000	46 000	11 000	31 000
Net Income	−25 000	158 000	22 000	67 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	98 000	101 000	111 000	117 000
Total Current Assets	232 000	292 000	176 000	292 000
Total Assets	330 000	393 000	288 000	409 000
Total Retained Equity	5 000	30 000	−128 000	−151 000
Total Equity	105 000	130 000	−28 000	−51 000
Total Long-Term Debt	0	0	128 000	178 000
Total Current Debt	225 000	263 000	188 000	282 000
Total Equity and Debt	330 000	393 000	288 000	409 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	80 000	74 000	54 000	60 000
Other Income	1 022 000	1 235 000	949 000	1 074 000
Revenue	1 101 000	1 309 000	1 003 000	1 134 000
Cost of Goods Sold	35 000	28 000	24 000	30 000
Salary Costs	160 000	168 000	143 000	80 000
Depreciation	0	3 000	11 000	11 000
Impairment	0	0	0	0
Expenditure	1 122 000	1 106 000	968 000	1 035 000
Operating Profit	−21 000	203 000	35 000	99 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	1 000	1 000
Financial Balance	−1 000	0	−1 000	−1 000
Dividends	0	0	0	0
Net Income	−25 000	158 000	22 000	67 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	3 000	11 000	22 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	17 000	17 000	19 000	14 000
Total Tangible Assets	17 000	17 000	19 000	14 000
Total Fiancial Fixed Assets	81 000	81 000	81 000	81 000
Total Fixed Assets	98 000	101 000	111 000	117 000
Stock	2 000	5 000	2 000	0
Total Investments	0	0	0	0
Cash, Bank	159 000	279 000	142 000	257 000
Total Current Assets	232 000	292 000	176 000	292 000
Total Assets	330 000	393 000	288 000	409 000
Total Equity	105 000	130 000	−28 000	−51 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	128 000	178 000
Creditors	99 000	43 000	5 000	117 000
Unpaid Taxes	16 000	35 000	19 000	28 000
Dividends	0	0	0	0
Other Current Debt	111 000	147 000	164 000	137 000
Total Current Debt	225 000	263 000	188 000	282 000
Total Equity and Debt	330 000	393 000	288 000	409 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−23,81 %	121,54 %	−78,57 %	−131,37 %
Debt-to-Equity Ratio	0	0	−4,57	−3,49
Operating Profit Margin	−1,91 %	15,51 %	3,49 %	8,73 %
Current Ratio	1,03	1,11	0,94	1,04
Quick Ratio	1,04	1,13	0,95	1,04
Equity Ratio	0,32	0,33	−0,1	−0,12
Gross Profit Margin	96,82 %	97,86 %	97,61 %	97,35 %