BOLIGSAMEIET STEINHAMMERVEIEN 6 C OG D

1369 STABEKK

Finances

Share Ownership

Return on Equity

89,81 %

Current Ratio

4,55

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	852 000	807 000	775 000	714 000
Net Income	185 000	−69 000	29 000	−31 000
Total Assets	264 000	134 000	166 000	103 000
Total Equity	206 000	20 000	89 000	60 000

Income (NOK)	2022	2021	2020	2019
Revenue	852 000	807 000	775 000	714 000
Expenditure	668 000	873 000	742 000	742 000
Operating Profit	184 000	−66 000	33 000	−28 000
Financial Income	1 000	0	0	0
Financial Costs	0	3 000	3 000	3 000
Financial Balance	1 000	−3 000	−3 000	−3 000
Earnings Before Tax	185 000	−69 000	29 000	−31 000
Tax	0	0	0	0
Net Income	185 000	−69 000	29 000	−31 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	264 000	134 000	166 000	103 000
Total Assets	264 000	134 000	166 000	103 000
Total Retained Equity	206 000	20 000	0	0
Total Equity	206 000	20 000	89 000	60 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	58 000	113 000	76 000	43 000
Total Equity and Debt	264 000	134 000	166 000	103 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	852 000	807 000	775 000	714 000
Revenue	852 000	807 000	775 000	714 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	668 000	873 000	742 000	742 000
Operating Profit	184 000	−66 000	33 000	−28 000
Financial Income	1 000	0	0	0
Financial Costs	0	3 000	3 000	3 000
Financial Balance	1 000	−3 000	−3 000	−3 000
Dividends	0	0	0	0
Net Income	185 000	−69 000	29 000	−31 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	244 000	125 000	148 000	49 000
Total Current Assets	264 000	134 000	166 000	103 000
Total Assets	264 000	134 000	166 000	103 000
Total Equity	206 000	20 000	89 000	60 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	58 000	113 000	76 000	43 000
Total Current Debt	58 000	113 000	76 000	43 000
Total Equity and Debt	264 000	134 000	166 000	103 000

Financial indicators	2022	2021	2020	2019
Return on Equity	89,81 %	−345 %	32,58 %	−51,67 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	21,6 %	−8,18 %	4,26 %	−3,92 %
Current Ratio	4,55	1,19	2,18	2,4
Quick Ratio	4,55	1,19	2,18	2,4
Equity Ratio	0,78	0,15	0,54	0,58
Gross Profit Margin	100 %	100 %	100 %	100 %