BLÅVEISRINGEN BOLIGSAMEIE 7-9-11

2052 JESSHEIM

Finances

Share Ownership

Return on Equity

−366,67 %

Current Ratio

29,29

Debt-to-Equity Ratio

−5,69

Key figures (NOK)	2022	2021	2020	2019
Revenue	561 000	561 000	561 000	563 000
Net Income	154 000	304 000	207 000	3 000
Total Assets	205 000	300 000	258 000	258 000
Total Equity	−42 000	−196 000	−499 000	−706 000

Income (NOK)	2022	2021	2020	2019
Revenue	561 000	561 000	561 000	563 000
Expenditure	387 000	229 000	304 000	504 000
Operating Profit	174 000	332 000	257 000	59 000
Financial Income	0	0	0	0
Financial Costs	20 000	28 000	50 000	56 000
Financial Balance	−20 000	−28 000	−50 000	−56 000
Earnings Before Tax	154 000	304 000	207 000	3 000
Tax	0	0	0	0
Net Income	154 000	304 000	207 000	3 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	205 000	300 000	258 000	258 000
Total Assets	205 000	300 000	258 000	258 000
Total Retained Equity	−42 000	−196 000	−499 000	−706 000
Total Equity	−42 000	−196 000	−499 000	−706 000
Total Long-Term Debt	239 000	485 000	722 000	947 000
Total Current Debt	7 000	10 000	35 000	17 000
Total Equity and Debt	205 000	300 000	258 000	258 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	561 000	561 000	561 000	561 000
Other Income	0	0	0	2 000
Revenue	561 000	561 000	561 000	563 000
Cost of Goods Sold	0	0	0	0
Salary Costs	21 000	21 000	21 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	387 000	229 000	304 000	504 000
Operating Profit	174 000	332 000	257 000	59 000
Financial Income	0	0	0	0
Financial Costs	20 000	28 000	50 000	56 000
Financial Balance	−20 000	−28 000	−50 000	−56 000
Dividends	0	0	0	0
Net Income	154 000	304 000	207 000	3 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	144 000	283 000	154 000	226 000
Total Current Assets	205 000	300 000	258 000	258 000
Total Assets	205 000	300 000	258 000	258 000
Total Equity	−42 000	−196 000	−499 000	−706 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	239 000	485 000	722 000	947 000
Creditors	7 000	6 000	6 000	0
Unpaid Taxes	0	3 000	0	0
Dividends	0	0	0	0
Other Current Debt	0	2 000	30 000	17 000
Total Current Debt	7 000	10 000	35 000	17 000
Total Equity and Debt	205 000	300 000	258 000	258 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−366,67 %	−155,1 %	−41,48 %	−0,42 %
Debt-to-Equity Ratio	−5,69	−2,47	−1,45	−1,34
Operating Profit Margin	31,02 %	59,18 %	45,81 %	10,48 %
Current Ratio	29,29	30	7,37	15,18
Quick Ratio	29,29	30	7,37	15,18
Equity Ratio	−0,2	−0,65	−1,93	−2,74
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table