RUSTKAMMERETS VENNEFORENING

7045 TRONDHEIM

Finances

Share Ownership

Return on Equity

−8,37 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2013	2012	2011	2010
Revenue	62 000	103 000	146 000	59 000
Net Income	−18 000	44 000	79 000	25 000
Total Assets	215 000	233 000	189 000	110 000
Total Equity	215 000	233 000	189 000	110 000

Income (NOK)	2013	2012	2011	2010
Revenue	62 000	103 000	146 000	59 000
Expenditure	82 000	61 000	69 000	35 000
Operating Profit	−20 000	42 000	77 000	23 000
Financial Income	4 000	4 000	2 000	2 000
Financial Costs	1 000	1 000	0	0
Financial Balance	3 000	3 000	2 000	2 000
Earnings Before Tax	−18 000	44 000	79 000	25 000
Tax	0	0	0	0
Net Income	−18 000	44 000	79 000	25 000

Balance (NOK)	2013	2012	2011	2010
Total Fixed Assets	0	0	0	0
Total Current Assets	215 000	233 000	189 000	110 000
Total Assets	215 000	233 000	189 000	110 000
Total Retained Equity	215 000	233 000	189 000	110 000
Total Equity	215 000	233 000	189 000	110 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	215 000	233 000	189 000	110 000

Cash flow (NOK)	2013	2012	2011	2010
Sales Income	50 000	90 000	55 000	52 000
Other Income	12 000	14 000	91 000	6 000
Revenue	62 000	103 000	146 000	59 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	82 000	61 000	69 000	35 000
Operating Profit	−20 000	42 000	77 000	23 000
Financial Income	4 000	4 000	2 000	2 000
Financial Costs	1 000	1 000	0	0
Financial Balance	3 000	3 000	2 000	2 000
Dividends	0	0	0	0
Net Income	−18 000	44 000	79 000	25 000

Balance details (NOK)	2013	2012	2011	2010
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	215 000	233 000	189 000	110 000
Total Current Assets	215 000	233 000	189 000	110 000
Total Assets	215 000	233 000	189 000	110 000
Total Equity	215 000	233 000	189 000	110 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	215 000	233 000	189 000	110 000

Financial indicators	2013	2012	2011	2010
Return on Equity	−8,37 %	18,88 %	41,8 %	22,73 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−32,26 %	40,78 %	52,74 %	38,98 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %