SANDSTADSUNDET BORETTSLAG

7246 SANDSTAD

Finances

Share Ownership

Return on Equity

7,72 %

Current Ratio

6,46

Debt-to-Equity Ratio

4,66

Key figures (NOK)	2022	2021	2020	2019
Revenue	575 000	517 000	489 000	486 000
Net Income	116 000	238 000	119 000	165 000
Total Assets	8 580 000	8 552 000	8 452 000	8 471 000
Total Equity	1 503 000	1 387 000	1 149 000	1 030 000

Income (NOK)	2022	2021	2020	2019
Revenue	575 000	517 000	489 000	486 000
Expenditure	332 000	179 000	251 000	183 000
Operating Profit	243 000	338 000	238 000	303 000
Financial Income	10 000	3 000	3 000	6 000
Financial Costs	136 000	103 000	122 000	144 000
Financial Balance	−126 000	−100 000	−119 000	−138 000
Earnings Before Tax	116 000	238 000	119 000	165 000
Tax	0	0	0	0
Net Income	116 000	238 000	119 000	165 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 134 000	8 139 000	8 118 000	8 118 000
Total Current Assets	446 000	413 000	334 000	353 000
Total Assets	8 580 000	8 552 000	8 452 000	8 471 000
Total Retained Equity	1 473 000	1 357 000	1 119 000	1 000 000
Total Equity	1 503 000	1 387 000	1 149 000	1 030 000
Total Long-Term Debt	7 007 000	7 141 000	7 285 000	7 418 000
Total Current Debt	69 000	24 000	19 000	23 000
Total Equity and Debt	8 580 000	8 552 000	8 452 000	8 471 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	575 000	517 000	489 000	486 000
Revenue	575 000	517 000	489 000	486 000
Cost of Goods Sold	0	0	0	0
Salary Costs	3 000	0	0	0
Depreciation	5 000	4 000	0	0
Impairment	0	0	0	0
Expenditure	332 000	179 000	251 000	183 000
Operating Profit	243 000	338 000	238 000	303 000
Financial Income	10 000	3 000	3 000	6 000
Financial Costs	136 000	103 000	122 000	144 000
Financial Balance	−126 000	−100 000	−119 000	−138 000
Dividends	0	0	0	0
Net Income	116 000	238 000	119 000	165 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 134 000	8 139 000	8 118 000	8 118 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	8 134 000	8 139 000	8 118 000	8 118 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 134 000	8 139 000	8 118 000	8 118 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	435 000	397 000	277 000	335 000
Total Current Assets	446 000	413 000	334 000	353 000
Total Assets	8 580 000	8 552 000	8 452 000	8 471 000
Total Equity	1 503 000	1 387 000	1 149 000	1 030 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 007 000	7 141 000	7 285 000	7 418 000
Creditors	28 000	4 000	10 000	6 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	41 000	20 000	9 000	17 000
Total Current Debt	69 000	24 000	19 000	23 000
Total Equity and Debt	8 580 000	8 552 000	8 452 000	8 471 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,72 %	17,16 %	10,36 %	16,02 %
Debt-to-Equity Ratio	4,66	5,15	6,34	7,2
Operating Profit Margin	42,26 %	65,38 %	48,67 %	62,35 %
Current Ratio	6,46	17,21	17,58	15,35
Quick Ratio	6,46	17,21	17,58	15,35
Equity Ratio	0,18	0,16	0,14	0,12
Gross Profit Margin	100 %	100 %	100 %	100 %