PRÅ EIENDOM AS

3770 KRAGERØ

Finances

Share Ownership

Return on Equity

75,97 %

Current Ratio

36,95

Debt-to-Equity Ratio

40,13

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 899 000	2 459 000	2 360 000	2 390 000
Net Income	411 000	697 000	−4 110 000	607 000
Total Assets	22 604 000	22 214 000	20 959 000	30 866 000
Total Equity	541 000	200 000	−497 000	3 613 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 899 000	2 459 000	2 360 000	2 390 000
Expenditure	1 389 000	1 515 000	6 177 000	1 406 000
Operating Profit	1 509 000	944 000	−3 817 000	984 000
Financial Income	0	0	0	0
Financial Costs	326 000	230 000	293 000	413 000
Financial Balance	−326 000	−230 000	−293 000	−413 000
Earnings Before Tax	1 183 000	714 000	−4 110 000	571 000
Tax	772 000	17 000	0	−36 000
Net Income	411 000	697 000	−4 110 000	607 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 596 000	21 603 000	20 628 000	30 536 000
Total Current Assets	13 008 000	611 000	331 000	330 000
Total Assets	22 604 000	22 214 000	20 959 000	30 866 000
Total Retained Equity	511 000	100 000	−597 000	3 513 000
Total Equity	541 000	200 000	−497 000	3 613 000
Total Long-Term Debt	21 711 000	21 709 000	21 181 000	27 019 000
Total Current Debt	352 000	305 000	274 000	234 000
Total Equity and Debt	22 604 000	22 214 000	20 959 000	30 866 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 899 000	2 459 000	2 360 000	2 390 000
Revenue	2 899 000	2 459 000	2 360 000	2 390 000
Cost of Goods Sold	0	0	0	0
Salary Costs	520 000	424 000	507 000	505 000
Depreciation	111 000	485 000	492 000	519 000
Impairment	0	0	2 215 000	0
Expenditure	1 389 000	1 515 000	6 177 000	1 406 000
Operating Profit	1 509 000	944 000	−3 817 000	984 000
Financial Income	0	0	0	0
Financial Costs	326 000	230 000	293 000	413 000
Financial Balance	−326 000	−230 000	−293 000	−413 000
Dividends	0	0	0	0
Net Income	411 000	697 000	−4 110 000	607 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	9 548 000	21 389 000	20 342 000	30 536 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	48 000	214 000	286 000	0
Total Tangible Assets	9 596 000	21 603 000	20 628 000	30 536 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	9 596 000	21 603 000	20 628 000	30 536 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	114 000	526 000	249 000	268 000
Total Current Assets	13 008 000	611 000	331 000	330 000
Total Assets	22 604 000	22 214 000	20 959 000	30 866 000
Total Equity	541 000	200 000	−497 000	3 613 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	21 711 000	21 709 000	21 181 000	27 019 000
Creditors	84 000	122 000	88 000	17 000
Unpaid Taxes	95 000	91 000	80 000	97 000
Dividends	0	0	0	0
Other Current Debt	98 000	75 000	106 000	119 000
Total Current Debt	352 000	305 000	274 000	234 000
Total Equity and Debt	22 604 000	22 214 000	20 959 000	30 866 000

Financial indicators	2022	2021	2020	2019
Return on Equity	75,97 %	348,5 %	826,96 %	16,8 %
Debt-to-Equity Ratio	40,13	108,55	−42,62	7,48
Operating Profit Margin	52,05 %	38,39 %	−161,74 %	41,17 %
Current Ratio	36,95	2	1,21	1,41
Quick Ratio	36,95	2	1,21	1,41
Equity Ratio	0,02	0,01	−0,02	0,12
Gross Profit Margin	100 %	100 %	100 %	100 %