BRAATHEN EIENDOM BARCODE AS

0191 OSLO

Finances

Return on Equity

3,19 %

Current Ratio

0,26

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	53 593 000	30 954 000	30 832 000	47 836 000
Total Assets	1 905 648 000	1 787 012 000	1 788 211 000	1 807 261 000
Total Equity	1 681 006 000	1 672 565 000	1 672 565 000	1 742 565 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	40 000	27 000	20 000	39 000
Operating Profit	−40 000	−27 000	−20 000	−39 000
Financial Income	67 798 000	39 950 000	39 600 000	57 650 000
Financial Costs	1 690 000	239 000	52 000	175 000
Financial Balance	66 108 000	39 711 000	39 548 000	57 475 000
Earnings Before Tax	66 068 000	39 685 000	39 529 000	57 436 000
Tax	12 475 000	8 731 000	8 696 000	9 600 000
Net Income	53 593 000	30 954 000	30 832 000	47 836 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 846 913 000	1 746 811 000	1 747 061 000	1 748 611 000
Total Current Assets	58 735 000	40 200 000	41 150 000	58 650 000
Total Assets	1 905 648 000	1 787 012 000	1 788 211 000	1 807 261 000
Total Retained Equity	53 791 000	45 351 000	45 351 000	115 351 000
Total Equity	1 681 006 000	1 672 565 000	1 672 565 000	1 742 565 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	224 642 000	114 446 000	115 646 000	64 696 000
Total Equity and Debt	1 905 648 000	1 787 012 000	1 788 211 000	1 807 261 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	40 000	27 000	20 000	39 000
Operating Profit	−40 000	−27 000	−20 000	−39 000
Financial Income	67 798 000	39 950 000	39 600 000	57 650 000
Financial Costs	1 690 000	239 000	52 000	175 000
Financial Balance	66 108 000	39 711 000	39 548 000	57 475 000
Dividends	0	0	0	0
Net Income	53 593 000	30 954 000	30 832 000	47 836 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 846 913 000	1 746 811 000	1 747 061 000	1 748 611 000
Total Fixed Assets	1 846 913 000	1 746 811 000	1 747 061 000	1 748 611 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	58 735 000	40 200 000	41 150 000	58 650 000
Total Assets	1 905 648 000	1 787 012 000	1 788 211 000	1 807 261 000
Total Equity	1 681 006 000	1 672 565 000	1 672 565 000	1 742 565 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	6 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	224 642 000	114 446 000	115 646 000	64 689 000
Total Current Debt	224 642 000	114 446 000	115 646 000	64 696 000
Total Equity and Debt	1 905 648 000	1 787 012 000	1 788 211 000	1 807 261 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,19 %	1,85 %	1,84 %	2,75 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,26	0,35	0,36	0,91
Quick Ratio	0,26	0,35	0,36	0,91
Equity Ratio	0,88	0,94	0,94	0,96
Gross Profit Margin	-	-	-	-