RAGNAROK AS

0150 OSLO

Finances

Return on Equity

27,74 %

Current Ratio

324,25

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	41 000	0
Net Income	923 000	521 000	47 000	1 440 000
Total Assets	3 336 000	2 810 000	2 302 000	2 317 000
Total Equity	3 327 000	2 804 000	2 283 000	2 236 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	41 000	0
Expenditure	10 000	11 000	15 000	16 000
Operating Profit	−10 000	−11 000	25 000	−16 000
Financial Income	936 000	532 000	35 000	1 465 000
Financial Costs	0	0	0	0
Financial Balance	936 000	532 000	35 000	1 465 000
Earnings Before Tax	926 000	521 000	61 000	1 449 000
Tax	3 000	0	13 000	8 000
Net Income	923 000	521 000	47 000	1 440 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	742 000	742 000	742 000	742 000
Total Current Assets	2 594 000	2 068 000	1 560 000	1 575 000
Total Assets	3 336 000	2 810 000	2 302 000	2 317 000
Total Retained Equity	3 281 000	2 757 000	2 236 000	2 189 000
Total Equity	3 327 000	2 804 000	2 283 000	2 236 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	8 000	6 000	19 000	81 000
Total Equity and Debt	3 336 000	2 810 000	2 302 000	2 317 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	41 000	0
Revenue	0	0	41 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	10 000	11 000	15 000	16 000
Operating Profit	−10 000	−11 000	25 000	−16 000
Financial Income	936 000	532 000	35 000	1 465 000
Financial Costs	0	0	0	0
Financial Balance	936 000	532 000	35 000	1 465 000
Dividends	400 000	0	0	1 100 000
Net Income	923 000	521 000	47 000	1 440 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	742 000	742 000	742 000	742 000
Total Fixed Assets	742 000	742 000	742 000	742 000
Stock	0	0	0	0
Total Investments	1 405 000	1 982 000	1 450 000	0
Cash, Bank	57 000	67 000	92 000	76 000
Total Current Assets	2 594 000	2 068 000	1 560 000	1 575 000
Total Assets	3 336 000	2 810 000	2 302 000	2 317 000
Total Equity	3 327 000	2 804 000	2 283 000	2 236 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	6 000	6 000	6 000	6 000
Unpaid Taxes	0	0	0	0
Dividends	400 000	0	0	1 100 000
Other Current Debt	0	0	0	67 000
Total Current Debt	8 000	6 000	19 000	81 000
Total Equity and Debt	3 336 000	2 810 000	2 302 000	2 317 000

Financial indicators	2022	2021	2020	2019
Return on Equity	27,74 %	18,58 %	2,06 %	64,4 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	60,98 %	-
Current Ratio	324,25	344,67	82,11	19,44
Quick Ratio	324,25	344,67	82,11	19,44
Equity Ratio	1	1	0,99	0,97
Gross Profit Margin	-	-	100 %	-