JKE BYGGCONSULT AS

0373 OSLO

Finances

Share Ownership

Return on Equity

15,27 %

Current Ratio

0,04

Debt-to-Equity Ratio

−0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	53 000	147 000	76 000	330 000
Net Income	−247 000	−312 000	−450 000	−229 000
Total Assets	58 000	121 000	233 000	207 000
Total Equity	−1 618 000	−1 370 000	−1 058 000	−607 000

Income (NOK)	2022	2021	2020	2019
Revenue	53 000	147 000	76 000	330 000
Expenditure	300 000	460 000	523 000	549 000
Operating Profit	−246 000	−312 000	−448 000	−219 000
Financial Income	0	0	0	1 000
Financial Costs	1 000	0	2 000	11 000
Financial Balance	−1 000	0	−2 000	−10 000
Earnings Before Tax	−247 000	−312 000	−450 000	−229 000
Tax	0	0	0	0
Net Income	−247 000	−312 000	−450 000	−229 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	18 000	128 000
Total Current Assets	58 000	121 000	215 000	79 000
Total Assets	58 000	121 000	233 000	207 000
Total Retained Equity	−1 718 000	−1 470 000	−1 158 000	−707 000
Total Equity	−1 618 000	−1 370 000	−1 058 000	−607 000
Total Long-Term Debt	23 000	10 000	0	117 000
Total Current Debt	1 653 000	1 481 000	1 291 000	697 000
Total Equity and Debt	58 000	121 000	233 000	207 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	53 000	147 000	75 000	330 000
Other Income	0	0	1 000	0
Revenue	53 000	147 000	76 000	330 000
Cost of Goods Sold	0	72 000	0	20 000
Salary Costs	38 000	46 000	39 000	32 000
Depreciation	0	18 000	110 000	110 000
Impairment	0	0	0	0
Expenditure	300 000	460 000	523 000	549 000
Operating Profit	−246 000	−312 000	−448 000	−219 000
Financial Income	0	0	0	1 000
Financial Costs	1 000	0	2 000	11 000
Financial Balance	−1 000	0	−2 000	−10 000
Dividends	0	0	0	0
Net Income	−247 000	−312 000	−450 000	−229 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	18 000	128 000
Total Tangible Assets	0	0	18 000	128 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	18 000	128 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	11 000	25 000	149 000	29 000
Total Current Assets	58 000	121 000	215 000	79 000
Total Assets	58 000	121 000	233 000	207 000
Total Equity	−1 618 000	−1 370 000	−1 058 000	−607 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	23 000	10 000	0	117 000
Creditors	19 000	2 000	9 000	33 000
Unpaid Taxes	13 000	27 000	32 000	6 000
Dividends	0	0	0	0
Other Current Debt	1 622 000	1 452 000	1 250 000	658 000
Total Current Debt	1 653 000	1 481 000	1 291 000	697 000
Total Equity and Debt	58 000	121 000	233 000	207 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,27 %	22,77 %	42,53 %	37,73 %
Debt-to-Equity Ratio	−0,01	−0,01	−0	−0,19
Operating Profit Margin	−464,15 %	−212,24 %	−589,47 %	−66,36 %
Current Ratio	0,04	0,08	0,17	0,11
Quick Ratio	0,04	0,08	0,17	0,11
Equity Ratio	−27,9	−11,32	−4,54	−2,93
Gross Profit Margin	100 %	51,02 %	100 %	93,94 %