SVANEVÅGEN AS

5337 RONG

Finances

Share Ownership

Return on Equity

7,07 %

Current Ratio

N/A

Debt-to-Equity Ratio

−9,26

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 000	0	0	0
Net Income	−35 000	−52 000	−31 000	−73 000
Total Assets	4 089 000	4 094 000	4 053 000	3 295 000
Total Equity	−495 000	−461 000	−408 000	−377 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 000	0	0	0
Expenditure	42 000	52 000	32 000	74 000
Operating Profit	−35 000	−52 000	−31 000	−74 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Earnings Before Tax	−35 000	−52 000	−31 000	−73 000
Tax	0	0	0	0
Net Income	−35 000	−52 000	−31 000	−73 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 083 000	4 081 000	3 978 000	3 219 000
Total Current Assets	6 000	14 000	75 000	76 000
Total Assets	4 089 000	4 094 000	4 053 000	3 295 000
Total Retained Equity	−595 000	−561 000	−508 000	−477 000
Total Equity	−495 000	−461 000	−408 000	−377 000
Total Long-Term Debt	4 585 000	4 555 000	4 395 000	3 595 000
Total Current Debt	0	0	67 000	77 000
Total Equity and Debt	4 089 000	4 094 000	4 053 000	3 295 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	7 000	0	0	0
Revenue	7 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	23 000	23 000	−19 000	74 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	42 000	52 000	32 000	74 000
Operating Profit	−35 000	−52 000	−31 000	−74 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Dividends	0	0	0	0
Net Income	−35 000	−52 000	−31 000	−73 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 083 000	4 081 000	3 978 000	3 219 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 083 000	4 081 000	3 978 000	3 219 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 083 000	4 081 000	3 978 000	3 219 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 000	14 000	75 000	71 000
Total Current Assets	6 000	14 000	75 000	76 000
Total Assets	4 089 000	4 094 000	4 053 000	3 295 000
Total Equity	−495 000	−461 000	−408 000	−377 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 585 000	4 555 000	4 395 000	3 595 000
Creditors	0	0	9 000	0
Unpaid Taxes	0	0	48 000	77 000
Dividends	0	0	0	0
Other Current Debt	0	0	10 000	0
Total Current Debt	0	0	67 000	77 000
Total Equity and Debt	4 089 000	4 094 000	4 053 000	3 295 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,07 %	11,28 %	7,6 %	19,36 %
Debt-to-Equity Ratio	−9,26	−9,88	−10,77	−9,54
Operating Profit Margin	−500 %	-	-	-
Current Ratio	-	-	1,12	0,99
Quick Ratio	-	-	1,12	0,99
Equity Ratio	−0,12	−0,11	−0,1	−0,11
Gross Profit Margin	100 %	-	-	-